InsiderClue
Stocks · Consumer staples · Sausages & Other Prepared Meat Products

Mama's Creations, Inc.

MAMA Clue Score72
United States Fiscal year ends January CIK 0001520358
$13.55 +1.12% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $13.55 +496.92% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Operating income0.5Net income−0.3EPS, diluted−0.02Fiscal year 2018Revenue27.5Operating income1.1Net income0.3EPS, diluted0.01Fiscal year 2019Revenue28.5 +3.4%Operating income1.5Net income0.5 +41.8%EPS, diluted0.01 +0.0%Fiscal year 2020Revenue33.8 +18.5%Operating income2.1Net income1.5 +238.0%EPS, diluted0.04 +300.0%Fiscal year 2021Revenue40.8 +20.8%Operating income3.5Net income4.1 +165.4%EPS, diluted0.12 +200.0%Fiscal year 2022Revenue47.1 +15.5%Operating income0.1Net income−0.3 −106.2%EPS, diluted−0.01 −108.3%Fiscal year 2023Revenue93.2 +97.9%Operating income2.8Net income2.3EPS, diluted0.06Fiscal year 2024Revenue103.3 +10.8%Operating income8.9Net income6.6 +184.8%EPS, diluted0.17 +183.3%Fiscal year 2025Revenue123.3 +19.4%Operating income4.9Net income3.7 −43.4%EPS, diluted0.09 −47.1%Fiscal year 2026Revenue171.7 +39.2%Operating income7.1Net income5.3 +42.4%EPS, diluted0.13 +44.4%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue n/a 27.5 28.5 33.8 40.8 47.1 93.2 103.3 123.3 171.7
Growth +3.4% +18.5% +20.8% +15.5% +97.9% +10.8% +19.4% +39.2%
Operating income 0.5 1.1 1.5 2.1 3.5 0.1 2.8 8.9 4.9 7.1
Net income −0.3 0.3 0.5 1.5 4.1 −0.3 2.3 6.6 3.7 5.3
Growth +41.8% +238.0% +165.4% −106.2% +184.8% −43.4% +42.4%
EPS, diluted −0.02 0.01 0.01 0.04 0.12 −0.01 0.06 0.17 0.09 0.13
Growth +0.0% +300.0% +200.0% −108.3% +183.3% −47.1% +44.4%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2017Fiscal year 2018Gross margin33.6%Operating margin3.9%Net margin1.2%Free cash flow margin−0.6%Fiscal year 2019Gross margin34.7%Operating margin5.2%Net margin1.6%Free cash flow margin1.4%Fiscal year 2020Gross margin29.6%Operating margin6.2%Net margin4.5%Free cash flow margin4.6%Fiscal year 2021Gross margin31.3%Operating margin8.5%Net margin10.0%Free cash flow margin8.0%Fiscal year 2022Gross margin25.2%Operating margin0.2%Net margin−0.5%Free cash flow margin−20.2%Fiscal year 2023Gross margin20.8%Operating margin3.0%Net margin2.5%Free cash flow margin5.3%Fiscal year 2024Gross margin29.4%Operating margin8.6%Net margin6.4%Free cash flow margin10.5%Fiscal year 2025Gross margin24.8%Operating margin4.0%Net margin3.0%Free cash flow margin0.1%Fiscal year 2026Gross margin25.1%Operating margin4.1%Net margin3.1%Free cash flow margin5.7%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Gross margin n/a 33.6% 34.7% 29.6% 31.3% 25.2% 20.8% 29.4% 24.8% 25.1%
Operating margin n/a 3.9% 5.2% 6.2% 8.5% 0.2% 3.0% 8.6% 4.0% 4.1%
Net margin n/a 1.2% 1.6% 4.5% 10.0% −0.5% 2.5% 6.4% 3.0% 3.1%
Free cash flow margin n/a −0.6% 1.4% 4.6% 8.0% −20.2% 5.3% 10.5% 0.1% 5.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow0.4Capital expenditure−0.6Free cash flow−0.2Fiscal year 2018Operating cash flow1.3Capital expenditure−1.5Free cash flow−0.2Fiscal year 2019Operating cash flow1.4Capital expenditure−1.0Free cash flow0.4Fiscal year 2020Operating cash flow1.8Capital expenditure−0.3Free cash flow1.5 +277.5%Fiscal year 2021Operating cash flow3.7Capital expenditure−0.4Free cash flow3.3 +112.0%Fiscal year 2022Operating cash flow0.9Capital expenditure−10.4Free cash flow−9.5 −389.7%Fiscal year 2023Operating cash flow5.5Capital expenditure−0.6Free cash flow4.9Fiscal year 2024Operating cash flow11.6Capital expenditure−0.8Free cash flow10.8 +120.4%Fiscal year 2025Operating cash flow5.2Capital expenditure−5.1Free cash flow0.1 −99.2%Fiscal year 2026Operating cash flow11.4Capital expenditure−1.7Free cash flow9.8 +11,811.0%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating cash flow 0.4 1.3 1.4 1.8 3.7 0.9 5.5 11.6 5.2 11.4
Capital expenditure −0.6 −1.5 −1.0 −0.3 −0.4 −10.4 −0.6 −0.8 −5.1 −1.7
Free cash flow −0.2 −0.2 0.4 1.5 3.3 −9.5 4.9 10.8 0.1 9.8
Growth +277.5% +112.0% −389.7% +120.4% −99.2% +11,811.0%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash0.7Total debt4.9Net cash (debt)−4.2Shareholders’ equity−2.7Fiscal year 2018Cash0.6Total debt5.8Net cash (debt)−5.2Shareholders’ equity−1.9Fiscal year 2019Cash0.6Total debt6.0Net cash (debt)−5.4Shareholders’ equity−1.3Fiscal year 2020Cash0.4Total debt4.1Net cash (debt)−3.7Shareholders’ equity0.4Debt to equity10.15Fiscal year 2021Cash3.2Shareholders’ equity8.3Fiscal year 2022Cash0.9Shareholders’ equity8.1Fiscal year 2023Cash4.4Shareholders’ equity12.5Fiscal year 2024Cash11.0Shareholders’ equity19.6Fiscal year 2025Cash7.2Shareholders’ equity24.9Fiscal year 2026Cash20.0Total debt5.6Net cash (debt)14.4Shareholders’ equity52.6Debt to equity0.11
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash 0.7 0.6 0.6 0.4 3.2 0.9 4.4 11.0 7.2 20.0
Total debt 4.9 5.8 6.0 4.1 n/a n/a n/a n/a n/a 5.6
Net cash (debt) −4.2 −5.2 −5.4 −3.7 n/a n/a n/a n/a n/a 14.4
Shareholders’ equity −2.7 −1.9 −1.3 0.4 8.3 8.1 12.5 19.6 24.9 52.6
Debt to equity n/a n/a n/a 10.15 n/a n/a n/a n/a n/a 0.11

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending January, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 31 Jan 2017 FY2018 31 Jan 2018 FY2019 31 Jan 2019 FY2020 31 Jan 2020 FY2021 31 Jan 2021 FY2022 31 Jan 2022 FY2023 31 Jan 2023 FY2024 31 Jan 2024 FY2025 31 Jan 2025 FY2026 31 Jan 2026
Revenue and profit
n/a 27.5 28.5 33.8 40.8 47.1 93.2 103.3 123.3 171.7
Growth +3.4% +18.5% +20.8% +15.5% +97.9% +10.8% +19.4% +39.2%
10.8 18.3 18.6 23.8 28.0 35.2 73.8 73.0 92.8 128.7
7.2 9.3 9.9 10.0 12.7 11.9 19.4 30.3 30.5 43.0
Growth +28.3% +6.8% +0.9% +27.6% −7.0% +63.8% +56.2% +0.7% +41.0%
0.2 0.1 0.1 0.1 0.1 0.1 0.1 0.4 0.5 0.3
0.0 8.1 8.3 7.8 9.2 11.7 16.5 21.0 25.2 35.6
0.5 1.1 1.5 2.1 3.5 0.1 2.8 8.9 4.9 7.1
Growth +133.2% +38.1% +41.9% +66.9% −97.6% +3,310.8% +214.9% −45.1% +45.8%
n/a n/a 0.5 1.5 3.3 0.0 2.2 8.3 4.7 6.9
n/a n/a n/a n/a −0.7 0.3 0.0 2.0 1.0 1.6
−0.3 0.3 0.5 1.5 4.1 −0.3 2.3 6.6 3.7 5.3
Growth +41.8% +238.0% +165.4% −106.2% +184.8% −43.4% +42.4%
Per share
−0.02 0.01 0.01 0.05 0.12 −0.01 0.06 0.18 0.10 0.14
−0.02 0.01 0.01 0.04 0.12 −0.01 0.06 0.17 0.09 0.13
Growth +0.0% +300.0% +200.0% −108.3% +183.3% −47.1% +44.4%
27.1 29.8 31.8 31.9 33.5 35.7 36.1 36.8 37.4 38.9
27.1 32.2 32.5 34.3 34.0 35.7 37.3 38.4 39.4 41.4
Growth +18.8% +1.0% +5.6% −0.9% +5.0% +4.5% +2.9% +2.7% +5.0%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 33.3% a year over five years, and earnings per share grew 1.6% a year.
  • The diluted share count rose 21.6% in five years, which is dilution.
  • Operating margin is down 4.4 points on five years ago, at 4.1%.
  • A net loss in 2 of 10 years on file.