Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 27.5 | 28.5 | 33.8 | 40.8 | 47.1 | 93.2 | 103.3 | 123.3 | 171.7 |
| Growth | +3.4% | +18.5% | +20.8% | +15.5% | +97.9% | +10.8% | +19.4% | +39.2% | ||
| Operating income | 0.5 | 1.1 | 1.5 | 2.1 | 3.5 | 0.1 | 2.8 | 8.9 | 4.9 | 7.1 |
| Net income | −0.3 | 0.3 | 0.5 | 1.5 | 4.1 | −0.3 | 2.3 | 6.6 | 3.7 | 5.3 |
| Growth | +41.8% | +238.0% | +165.4% | −106.2% | +184.8% | −43.4% | +42.4% | |||
| EPS, diluted | −0.02 | 0.01 | 0.01 | 0.04 | 0.12 | −0.01 | 0.06 | 0.17 | 0.09 | 0.13 |
| Growth | +0.0% | +300.0% | +200.0% | −108.3% | +183.3% | −47.1% | +44.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 33.6% | 34.7% | 29.6% | 31.3% | 25.2% | 20.8% | 29.4% | 24.8% | 25.1% |
| Operating margin | n/a | 3.9% | 5.2% | 6.2% | 8.5% | 0.2% | 3.0% | 8.6% | 4.0% | 4.1% |
| Net margin | n/a | 1.2% | 1.6% | 4.5% | 10.0% | −0.5% | 2.5% | 6.4% | 3.0% | 3.1% |
| Free cash flow margin | n/a | −0.6% | 1.4% | 4.6% | 8.0% | −20.2% | 5.3% | 10.5% | 0.1% | 5.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.4 | 1.3 | 1.4 | 1.8 | 3.7 | 0.9 | 5.5 | 11.6 | 5.2 | 11.4 |
| Capital expenditure | −0.6 | −1.5 | −1.0 | −0.3 | −0.4 | −10.4 | −0.6 | −0.8 | −5.1 | −1.7 |
| Free cash flow | −0.2 | −0.2 | 0.4 | 1.5 | 3.3 | −9.5 | 4.9 | 10.8 | 0.1 | 9.8 |
| Growth | +277.5% | +112.0% | −389.7% | +120.4% | −99.2% | +11,811.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.7 | 0.6 | 0.6 | 0.4 | 3.2 | 0.9 | 4.4 | 11.0 | 7.2 | 20.0 |
| Total debt | 4.9 | 5.8 | 6.0 | 4.1 | n/a | n/a | n/a | n/a | n/a | 5.6 |
| Net cash (debt) | −4.2 | −5.2 | −5.4 | −3.7 | n/a | n/a | n/a | n/a | n/a | 14.4 |
| Shareholders’ equity | −2.7 | −1.9 | −1.3 | 0.4 | 8.3 | 8.1 | 12.5 | 19.6 | 24.9 | 52.6 |
| Debt to equity | n/a | n/a | n/a | 10.15 | n/a | n/a | n/a | n/a | n/a | 0.11 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jan 2017 | FY2018 31 Jan 2018 | FY2019 31 Jan 2019 | FY2020 31 Jan 2020 | FY2021 31 Jan 2021 | FY2022 31 Jan 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | 33.6% | 34.7% | 29.6% | 31.3% | 25.2% | 20.8% | 29.4% | 24.8% | 25.1% | |
| n/a | 3.9% | 5.2% | 6.2% | 8.5% | 0.2% | 3.0% | 8.6% | 4.0% | 4.1% | |
| n/a | n/a | 1.6% | 4.5% | 8.2% | 0.1% | 2.3% | 8.1% | 3.8% | 4.0% | |
| n/a | 1.2% | 1.6% | 4.5% | 10.0% | −0.5% | 2.5% | 6.4% | 3.0% | 3.1% | |
| n/a | −0.6% | 1.4% | 4.6% | 8.0% | −20.2% | 5.3% | 10.5% | 0.1% | 5.7% | |
| Spending | ||||||||||
| n/a | 0.5% | 0.5% | 0.3% | 0.3% | 0.3% | 0.1% | 0.4% | 0.4% | 0.2% | |
| n/a | 29.3% | 29.1% | 23.1% | 22.5% | 24.7% | 17.7% | 20.4% | 20.4% | 20.8% | |
| n/a | 5.4% | 3.6% | 0.8% | 1.0% | 22.1% | 0.6% | 0.8% | 4.1% | 1.0% | |
| n/a | n/a | n/a | n/a | −22.4% | 665.5% | 0.4% | 24.1% | 21.1% | 22.8% | |
| Returns | ||||||||||
| n/a | n/a | n/a | 381.2% | 48.9% | −3.1% | 18.4% | 33.5% | 14.9% | 10.0% | |
| −6.0% | 4.4% | 5.9% | 15.4% | 29.0% | −0.8% | 6.7% | 14.5% | 7.9% | 6.2% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 10.15 | n/a | n/a | n/a | n/a | n/a | 0.11 | |
| 153.0% | 126.6% | 116.7% | 96.0% | 40.8% | 73.0% | 63.8% | 56.6% | 47.1% | 38.6% | |