Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 604.6 | 594.6 | 559.2 | 617.9 | 586.4 | 663.6 | 767.1 | 928.7 | 1,042.4 | 1,081.4 |
| Growth | −1.6% | −6.0% | +10.5% | −5.1% | +13.2% | +15.6% | +21.1% | +12.2% | +3.7% | |
| Operating income | 194.3 | 185.6 | 133.9 | 115.9 | 114.1 | 134.3 | 152.7 | 209.9 | 261.6 | 279.8 |
| Net income | 124.2 | 116.5 | 104.7 | 85.8 | 87.2 | 110.5 | 129.0 | 176.6 | 218.4 | 219.9 |
| Growth | −6.2% | −10.1% | −18.1% | +1.7% | +26.6% | +16.7% | +36.9% | +23.7% | +0.7% | |
| EPS, diluted | 1.72 | 1.68 | 1.58 | 1.32 | 1.36 | 1.72 | 2.03 | 2.82 | 3.51 | 3.60 |
| Growth | −2.3% | −6.0% | −16.5% | +3.0% | +26.5% | +18.0% | +38.9% | +24.5% | +2.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 32.1% | 31.2% | 23.9% | 18.8% | 19.5% | 20.2% | 19.9% | 22.6% | 25.1% | 25.9% |
| Net margin | 20.5% | 19.6% | 18.7% | 13.9% | 14.9% | 16.6% | 16.8% | 19.0% | 20.9% | 20.3% |
| Free cash flow margin | 21.9% | 26.6% | 23.3% | 21.3% | 23.6% | 27.3% | 22.6% | 26.0% | 27.5% | 34.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 139.3 | 164.1 | 137.3 | 146.9 | 140.9 | 185.2 | 179.6 | 246.2 | 295.0 | 389.5 |
| Capital expenditure | −6.8 | −6.2 | −7.3 | −15.2 | −2.7 | −4.0 | −6.6 | −4.7 | −8.7 | −15.5 |
| Free cash flow | 132.5 | 157.9 | 130.0 | 131.7 | 138.2 | 181.2 | 173.0 | 241.5 | 286.3 | 374.0 |
| Growth | +19.1% | −17.6% | +1.3% | +4.9% | +31.1% | −4.5% | +39.6% | +18.6% | +30.6% | |
| Buybacks | −167.9 | −131.7 | −149.3 | −121.5 | −43.6 | −120.4 | −204.5 | −196.0 | −286.4 | −315.2 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 95.6 | 125.5 | 99.1 | 110.7 | 204.7 | 263.7 | 225.5 | 270.7 | 266.2 | 328.7 |
| Shareholders’ equity | 169.4 | 175.0 | 147.1 | 142.3 | 218.9 | 250.6 | 226.8 | 278.3 | 299.1 | 314.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 604.6 | 594.6 | 559.2 | 617.9 | 586.4 | 663.6 | 767.1 | 928.7 | 1,042.4 | 1,081.4 | |
| Growth | −1.6% | −6.0% | +10.5% | −5.1% | +13.2% | +15.6% | +21.1% | +12.2% | +3.7% | |
| 249.9 | 245.7 | 240.9 | 285.0 | 269.9 | 297.8 | 358.2 | 430.6 | 471.0 | 472.3 | |
| 54.7 | 57.7 | 71.9 | 87.6 | 84.3 | 97.6 | 111.9 | 126.8 | 137.7 | 145.1 | |
| 48.3 | 46.1 | 52.6 | 64.6 | 61.4 | 68.1 | 73.1 | 81.2 | 89.8 | 93.8 | |
| 194.3 | 185.6 | 133.9 | 115.9 | 114.1 | 134.3 | 152.7 | 209.9 | 261.6 | 279.8 | |
| Growth | −4.5% | −27.9% | −13.4% | −1.6% | +17.8% | +13.7% | +37.4% | +24.6% | +7.0% | |
| 196.1 | 184.8 | 136.2 | 116.1 | 113.8 | 134.1 | 158.1 | 213.7 | 266.8 | 285.9 | |
| 71.9 | 68.4 | 31.5 | 30.3 | 26.5 | 23.6 | 29.2 | 37.1 | 48.5 | 65.9 | |
| 124.2 | 116.5 | 104.7 | 85.8 | 87.2 | 110.5 | 129.0 | 176.6 | 218.4 | 219.9 | |
| Growth | −6.2% | −10.1% | −18.1% | +1.7% | +26.6% | +16.7% | +36.9% | +23.7% | +0.7% | |
| Per share | ||||||||||
| 1.73 | 1.68 | 1.58 | 1.33 | 1.37 | 1.74 | 2.05 | 2.86 | 3.56 | 3.64 | |
| 1.72 | 1.68 | 1.58 | 1.32 | 1.36 | 1.72 | 2.03 | 2.82 | 3.51 | 3.60 | |
| Growth | −2.3% | −6.0% | −16.5% | +3.0% | +26.5% | +18.0% | +38.9% | +24.5% | +2.6% | |
| 71.7 | 69.2 | 66.2 | 64.4 | 63.5 | 63.4 | 62.8 | 61.8 | 61.3 | 60.5 | |
| 72.1 | 69.4 | 66.4 | 65.1 | 64.3 | 64.3 | 63.4 | 62.6 | 62.2 | 61.1 | |
| Growth | −3.7% | −4.3% | −2.0% | −1.2% | −0.0% | −1.4% | −1.3% | −0.7% | −1.8% | |