Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 581.2 | 590.0 | 627.1 | 509.0 | 494.1 | 583.2 | 648.4 | 661.8 | 666.5 |
| Growth | +1.5% | +6.3% | −18.8% | −2.9% | +18.0% | +11.2% | +2.1% | +0.7% | |
| Operating income | 80.9 | 43.9 | 50.0 | 5.2 | −36.9 | −87.4 | −11.2 | −69.4 | −18.4 |
| Net income | 39.2 | −37.6 | 18.9 | −23.2 | −92.2 | −115.5 | −28.7 | −113.2 | −33.0 |
| Growth | −196.0% | −223.0% | |||||||
| EPS, diluted | 0.24 | −0.23 | 0.11 | −0.14 | −0.57 | −0.71 | −0.18 | −0.68 | −0.19 |
| Growth | −196.1% | −223.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 13.9% | 7.4% | 8.0% | 1.0% | −7.5% | −15.0% | −1.7% | −10.5% | −2.8% |
| Net margin | 6.7% | −6.4% | 3.0% | −4.6% | −18.7% | −19.8% | −4.4% | −17.1% | −5.0% |
| Free cash flow margin | 37.7% | 13.9% | 36.8% | −4.9% | 21.6% | 15.1% | 12.4% | 10.3% | 4.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 227.7 | 95.3 | 244.8 | −3.8 | 113.1 | 96.4 | 95.8 | 85.7 | 72.7 |
| Capital expenditure | −8.4 | −13.3 | −13.7 | −21.3 | −6.2 | −8.3 | −15.6 | −17.5 | −44.7 |
| Free cash flow | 219.3 | 82.0 | 231.0 | −25.1 | 106.8 | 88.0 | 80.2 | 68.2 | 28.0 |
| Growth | −62.6% | +181.8% | −110.9% | −17.6% | −9.0% | −15.0% | −58.9% | ||
| Buybacks | n/a | n/a | n/a | −21.3 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −23.3 | −22.0 | −23.3 | −23.2 | −10.7 | −33.6 | 0.0 | 0.0 | 0.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 290.3 | 242.0 | 307.6 | 51.5 | 110.7 | 121.2 | 76.0 | 73.5 | 86.1 |
| Total debt | 497.6 | 486.7 | 505.8 | 520.0 | 465.0 | 530.4 | 507.3 | 511.0 | 471.9 |
| Net cash (debt) | −207.4 | −244.7 | −198.1 | −468.5 | −354.4 | −409.1 | −431.3 | −437.5 | −385.8 |
| Shareholders’ equity | 480.1 | 427.1 | 415.2 | 351.2 | 272.5 | 127.5 | 104.0 | 144.9 | 193.7 |
| Debt to equity | 1.04 | 1.14 | 1.22 | 1.48 | 1.71 | 4.16 | 4.88 | 3.53 | 2.44 |
In millions of GBP, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 13.9% | 7.4% | 8.0% | 1.0% | −7.5% | −15.0% | −1.7% | −10.5% | −2.8% | |
| 9.7% | 4.4% | 4.4% | −4.1% | −4.9% | −25.7% | −5.0% | −19.8% | −6.0% | |
| 6.7% | −6.4% | 3.0% | −4.6% | −18.7% | −19.8% | −4.4% | −17.1% | −5.0% | |
| 37.7% | 13.9% | 36.8% | −4.9% | 21.6% | 15.1% | 12.4% | 10.3% | 4.2% | |
| Spending | |||||||||
| 1.4% | 2.2% | 2.2% | 4.2% | 1.3% | 1.4% | 2.4% | 2.6% | 6.7% | |
| 30.7% | 245.7% | 31.3% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | |||||||||
| 8.2% | −8.8% | 4.5% | −6.6% | −33.8% | −90.6% | −27.6% | −78.1% | −17.0% | |
| 2.6% | −2.4% | 1.3% | −1.7% | −7.3% | −8.9% | −2.2% | −8.4% | −2.0% | |
| Balance and payout | |||||||||
| 1.04 | 1.14 | 1.22 | 1.48 | 1.71 | 4.16 | 4.88 | 3.53 | 2.44 | |
| 59.4% | n/a | 123.5% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 10.6% | 26.8% | 10.1% | n/a | 10.0% | 38.1% | 0.0% | 0.0% | 0.0% | |
Shown in GBP as filed; the screener converts to dollars.