Closing prices at the end of each trading day, from 31 Jan 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 167.5 | n/a |
| Growth | ||
| Operating income | 57.6 | −142.9 |
| Net income | 52.2 | −131.1 |
| Growth | −351.0% | |
| EPS, diluted | 1.25 | −3.05 |
| FY2024 | FY2025 | |
|---|---|---|
| Operating margin | 34.4% | n/a |
| Net margin | 31.2% | n/a |
| Free cash flow margin | 44.7% | n/a |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 76.0 | −111.9 |
| Capital expenditure | −1.1 | −0.8 |
| Free cash flow | 74.8 | −112.7 |
| Growth | −250.7% |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 196.8 | 189.2 |
| Shareholders’ equity | −311.2 | 355.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|
| Revenue and profit | ||
| 167.5 | n/a | |
| Growth | ||
| 83.5 | 108.4 | |
| 26.4 | 34.5 | |
| 57.6 | −142.9 | |
| Growth | −348.1% | |
| 53.4 | −131.1 | |
| 1.2 | 0.0 | |
| 52.2 | −131.1 | |
| Growth | −351.0% | |
| Per share | ||
| 1.42 | −3.05 | |
| 1.25 | −3.05 | |
| Growth | −344.0% | |
| 2.4 | 43.0 | |
| 2.7 | 43.0 | |
| Growth | +1,474.0% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.