Closing prices at the end of each trading day, from 31 Jan 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 167.5 | n/a |
| Growth | ||
| Operating income | 57.6 | −142.9 |
| Net income | 52.2 | −131.1 |
| Growth | −351.0% | |
| EPS, diluted | 1.25 | −3.05 |
| FY2024 | FY2025 | |
|---|---|---|
| Operating margin | 34.4% | n/a |
| Net margin | 31.2% | n/a |
| Free cash flow margin | 44.7% | n/a |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 76.0 | −111.9 |
| Capital expenditure | −1.1 | −0.8 |
| Free cash flow | 74.8 | −112.7 |
| Growth | −250.7% |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 196.8 | 189.2 |
| Shareholders’ equity | −311.2 | 355.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Margins | ||
| 34.4% | n/a | |
| 31.9% | n/a | |
| 31.2% | n/a | |
| 44.7% | n/a | |
| Spending | ||
| 49.8% | n/a | |
| 15.8% | n/a | |
| 0.7% | n/a | |
| 2.2% | n/a | |
| Returns | ||
| n/a | −36.9% | |
| 21.7% | −33.0% | |
| Balance and payout | ||
| 18.1% | 10.6% | |