InsiderClue
Stocks · Consumer discretionary · Retail-Eating Places

MASTERBEEF GROUP

MB Clue Score47
Hong Kong Fiscal year ends December CIK 0002027265
$3.60 -1.64% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $3.60 −61.19% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 10 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2022Revenue456.7Net income33.4EPS, diluted3,340.00Fiscal year 2023Revenue532.3 +16.6%Net income−37.4 −212.1%EPS, diluted−3,745.00Fiscal year 2024Revenue504.0 −5.3%Net income32.9EPS, diluted2.56
FY2022FY2023FY2024
Revenue 456.7 532.3 504.0
Growth +16.6% −5.3%
Net income 33.4 −37.4 32.9
Growth −212.1%
EPS, diluted 3,340.00 −3,745.00 2.56

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Net margin
Fiscal year 2022Net margin7.3%Free cash flow margin23.8%Fiscal year 2023Net margin−7.0%Free cash flow margin7.4%Fiscal year 2024Net margin6.5%Free cash flow margin9.6%
FY2022FY2023FY2024
Net margin 7.3% −7.0% 6.5%
Free cash flow margin 23.8% 7.4% 9.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2022Operating cash flow141.0Capital expenditure−32.5Free cash flow108.5Fiscal year 2023Operating cash flow83.8Capital expenditure−44.5Free cash flow39.3 −63.8%Fiscal year 2024Operating cash flow60.2Capital expenditure−12.0Free cash flow48.2 +22.5%
FY2022FY2023FY2024
Operating cash flow 141.0 83.8 60.2
Capital expenditure −32.5 −44.5 −12.0
Free cash flow 108.5 39.3 48.2
Growth −63.8% +22.5%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash and securities
Fiscal year 2022Cash and securities196.3Shareholders’ equity33.2Fiscal year 2023Cash and securities146.2Shareholders’ equity−4.4Fiscal year 2024Cash and securities117.3Shareholders’ equity28.5
FY2022FY2023FY2024
Cash and securities 196.3 146.2 117.3
Shareholders’ equity 33.2 −4.4 28.5

In millions of HKD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2024 · 10-K

Balance sheet

In millions of HKD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024
Assets
196.3 146.2 117.3
n/a 9.0 3.3
n/a 25.8 20.4
n/a 81.7 50.5
n/a 393.1 308.3
Growth −21.6%
Liabilities
n/a 397.5 279.8
Equity
n/a −4.4 28.5
33.2 −4.4 28.5
Growth −113.2%
Per share and net cash
n/a n/a 15.0
calc n/a n/a 1.90

Lines marked calc are worked out here from filed figures; point at one for how. Shown in HKD as filed; the screener converts to dollars.