InsiderClue
Stocks · Consumer discretionary · Retail-Eating Places

MASTERBEEF GROUP

MB Clue Score47
Hong Kong Fiscal year ends December CIK 0002027265
$3.60 -1.64% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $3.60 −61.19% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 10 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2022Revenue456.7Net income33.4EPS, diluted3,340.00Fiscal year 2023Revenue532.3 +16.6%Net income−37.4 −212.1%EPS, diluted−3,745.00Fiscal year 2024Revenue504.0 −5.3%Net income32.9EPS, diluted2.56
FY2022FY2023FY2024
Revenue 456.7 532.3 504.0
Growth +16.6% −5.3%
Net income 33.4 −37.4 32.9
Growth −212.1%
EPS, diluted 3,340.00 −3,745.00 2.56

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Net margin
Fiscal year 2022Net margin7.3%Free cash flow margin23.8%Fiscal year 2023Net margin−7.0%Free cash flow margin7.4%Fiscal year 2024Net margin6.5%Free cash flow margin9.6%
FY2022FY2023FY2024
Net margin 7.3% −7.0% 6.5%
Free cash flow margin 23.8% 7.4% 9.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2022Operating cash flow141.0Capital expenditure−32.5Free cash flow108.5Fiscal year 2023Operating cash flow83.8Capital expenditure−44.5Free cash flow39.3 −63.8%Fiscal year 2024Operating cash flow60.2Capital expenditure−12.0Free cash flow48.2 +22.5%
FY2022FY2023FY2024
Operating cash flow 141.0 83.8 60.2
Capital expenditure −32.5 −44.5 −12.0
Free cash flow 108.5 39.3 48.2
Growth −63.8% +22.5%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash and securities
Fiscal year 2022Cash and securities196.3Shareholders’ equity33.2Fiscal year 2023Cash and securities146.2Shareholders’ equity−4.4Fiscal year 2024Cash and securities117.3Shareholders’ equity28.5
FY2022FY2023FY2024
Cash and securities 196.3 146.2 117.3
Shareholders’ equity 33.2 −4.4 28.5

In millions of HKD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2024 · 10-K

Cash flow

In millions of HKD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024† 31 Dec 2024
Operations
141.0 83.8 60.2
Growth −40.6% −28.2%
28.2 35.8 34.0
Investment
−32.5 −44.5 −12.0
calc 108.5 39.3 48.2
Growth −63.8% +22.5%
calc 10,851.25 3,931.23 3.75
−32.3 −44.5 −12.2
Financing
23.0 −81.6 −76.8

† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in HKD as filed; the screener converts to dollars.