Closing prices at the end of each trading day, from 26 Oct 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.97 | 1.39 | 1.87 | 2.08 | 1.65 | 1.89 |
| Growth | +43.3% | +34.8% | +11.2% | −20.4% | +14.5% | |
| Operating income | −0.21 | −0.06 | −0.04 | −0.03 | −3.23 | −0.44 |
| Net income | −0.20 | −0.08 | −0.08 | −0.03 | −3.09 | −0.39 |
| Growth | ||||||
| EPS, diluted | −0.26 | −0.10 | −0.11 | −0.03 | −3.82 | −0.48 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.9% | 47.3% | 49.3% | 50.4% | 44.8% | 47.7% |
| Operating margin | −22.0% | −4.1% | −2.0% | −1.6% | −195.0% | −23.2% |
| Net margin | −20.3% | −5.4% | −4.4% | −1.3% | −186.8% | −20.7% |
| Free cash flow margin | 18.6% | 32.9% | 23.3% | 14.2% | 19.3% | 27.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 0.27 | 0.60 | 0.55 | 0.39 | 0.40 | 0.60 |
| Capital expenditure | −0.09 | −0.14 | −0.11 | −0.10 | −0.08 | −0.08 |
| Free cash flow | 0.18 | 0.46 | 0.44 | 0.30 | 0.32 | 0.52 |
| Growth | +153.3% | −4.6% | −32.0% | +7.8% | +63.9% | |
| Buybacks | n/a | n/a | n/a | n/a | n/a | −0.10 |
| Dividends paid | 0.00 | 0.00 | −0.34 | 0.00 | 0.00 | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.09 | 0.62 | 1.02 | 1.21 | 1.43 | 1.84 |
| Shareholders’ equity | 15.84 | 15.89 | 14.79 | 14.92 | 12.09 | 11.88 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 26 Dec 2020 | FY2021† 25 Dec 2021 | FY2022 31 Dec 2022 | FY2023 30 Dec 2023 | FY2024 28 Dec 2024 | FY2025 27 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 0.97 | 1.39 | 1.87 | 2.08 | 1.65 | 1.89 | |
| Growth | +43.3% | +34.8% | +11.2% | −20.4% | +14.5% | |
| 0.59 | 0.73 | 0.95 | 1.03 | 0.91 | 0.99 | |
| 0.38 | 0.66 | 0.92 | 1.05 | 0.74 | 0.90 | |
| Growth | +74.2% | +40.8% | +13.6% | −29.2% | +22.0% | |
| 0.44 | 0.54 | 0.79 | 0.89 | 1.08 | 1.15 | |
| 0.03 | 0.03 | 0.05 | 0.07 | 0.07 | 0.08 | |
| −0.21 | −0.06 | −0.04 | −0.03 | −3.23 | −0.44 | |
| Growth | ||||||
| −0.21 | −0.06 | −0.03 | 0.02 | −3.16 | −0.38 | |
| −0.02 | 0.02 | 0.05 | 0.04 | −0.07 | 0.02 | |
| −0.20 | −0.08 | −0.08 | −0.03 | −3.09 | −0.39 | |
| Growth | ||||||
| Per share | ||||||
| −0.26 | −0.10 | −0.11 | −0.03 | −3.82 | −0.48 | |
| −0.26 | −0.10 | −0.11 | −0.03 | −3.82 | −0.48 | |
| Growth | ||||||
| 0.0 | 750.0 | 759.0 | 805.0 | 809.0 | 813.0 | |
| 0.0 | 750.0 | 759.0 | 805.0 | 809.0 | 813.0 | |
| Growth | +99,999,900.0% | +1.2% | +6.1% | +0.5% | +0.5% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.