Closing prices at the end of each trading day, from 13 Sep 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating income | −35.3 | −68.2 | −98.1 |
| Net income | −32.6 | −61.9 | −87.0 |
| Growth | |||
| EPS, diluted | −31.96 | −5.82 | −2.38 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −32.0 | −54.7 | −79.9 |
| Capital expenditure | −0.1 | −0.9 | −1.9 |
| Free cash flow | −32.1 | −55.6 | −81.9 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 30.5 | 49.4 | 75.3 |
| Shareholders’ equity | −72.5 | 257.4 | 369.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 28.5 | 57.4 | 79.2 | |
| 6.8 | 10.8 | 18.9 | |
| −35.3 | −68.2 | −98.1 | |
| Growth | |||
| n/a | −61.9 | −87.0 | |
| 0.0 | 0.0 | 0.0 | |
| −32.6 | −61.9 | −87.0 | |
| Growth | |||
| Per share | |||
| −31.96 | −5.82 | −2.38 | |
| −31.96 | −5.82 | −2.38 | |
| Growth | |||
| 1.0 | 10.6 | 36.5 | |
| 1.0 | 10.6 | 36.5 | |
| Growth | +944.7% | +243.0% | |
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.