Closing prices at the end of each trading day, from 8 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 13.7 | 23.2 | 26.9 | 27.9 | 23.9 | 11.1 |
| Growth | +69.4% | +16.0% | +3.8% | −14.1% | −53.8% | |||||
| Net income | 5.0 | 12.4 | 25.6 | 30.1 | 39.5 | 60.6 | 59.4 | 77.3 | 66.7 | 71.1 |
| Growth | +146.7% | +106.6% | +17.9% | +31.0% | +53.4% | −1.9% | +30.0% | −13.7% | +6.6% | |
| EPS, diluted | 0.43 | 2.34 | 3.06 | 3.56 | 4.66 | 6.45 | 5.29 | 6.91 | 5.93 | 6.62 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | n/a | n/a | 288.7% | 261.6% | 221.3% | 277.1% | 278.6% | 643.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 14.6 | 31.5 | 27.1 | 39.0 | 87.3 | 37.3 | 85.9 | 42.4 | 148.5 | 88.7 |
| Capital expenditure | −1.2 | −2.2 | −2.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 13.4 | 29.3 | 25.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +118.7% | −14.2% | ||||||||
| Buybacks | n/a | −0.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −73.5 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −3.1 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 82.9 | 261.2 | 233.0 | 389.2 | 864.3 | 2,359.4 | 257.4 | 269.5 | 200.3 | 393.6 |
| Shareholders’ equity | 109.5 | 236.9 | 264.4 | 299.1 | 340.8 | 557.0 | 575.9 | 659.0 | 729.8 | 743.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | n/a | 13.7 | 23.2 | 26.9 | 27.9 | 23.9 | 11.1 | |
| Growth | +69.4% | +16.0% | +3.8% | −14.1% | −53.8% | |||||
| 8.1 | 23.6 | 36.8 | 44.1 | 57.9 | 89.6 | 96.9 | 106.9 | 97.1 | 101.5 | |
| 3.0 | 11.2 | 11.2 | 13.9 | 18.5 | 29.0 | 37.5 | 29.7 | 30.4 | 30.4 | |
| 5.0 | 12.4 | 25.6 | 30.1 | 39.5 | 60.6 | 59.4 | 77.3 | 66.7 | 71.1 | |
| Growth | +146.7% | +106.6% | +17.9% | +31.0% | +53.4% | −1.9% | +30.0% | −13.7% | +6.6% | |
| Per share | ||||||||||
| 0.43 | 2.40 | 3.12 | 3.63 | 4.76 | 6.64 | 5.42 | 6.95 | 5.97 | 6.71 | |
| 0.43 | 2.34 | 3.06 | 3.56 | 4.66 | 6.45 | 5.29 | 6.91 | 5.93 | 6.62 | |
| Growth | +444.2% | +30.8% | +16.3% | +30.9% | +38.4% | −18.0% | +30.6% | −14.2% | +11.6% | |
| 3.6 | 5.1 | 8.1 | 8.2 | 8.2 | 9.0 | 10.9 | 11.1 | 11.2 | 10.6 | |
| 3.7 | 5.2 | 8.3 | 8.3 | 8.4 | 9.3 | 11.2 | 11.1 | 11.3 | 10.7 | |
| Growth | +41.6% | +59.3% | +0.6% | +0.7% | +10.4% | +20.8% | −0.6% | +1.1% | −4.6% | |
† The diluted share count jumps at 2018, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.