Closing prices at the end of each trading day, from 8 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 13.7 | 23.2 | 26.9 | 27.9 | 23.9 | 11.1 |
| Growth | +69.4% | +16.0% | +3.8% | −14.1% | −53.8% | |||||
| Net income | 5.0 | 12.4 | 25.6 | 30.1 | 39.5 | 60.6 | 59.4 | 77.3 | 66.7 | 71.1 |
| Growth | +146.7% | +106.6% | +17.9% | +31.0% | +53.4% | −1.9% | +30.0% | −13.7% | +6.6% | |
| EPS, diluted | 0.43 | 2.34 | 3.06 | 3.56 | 4.66 | 6.45 | 5.29 | 6.91 | 5.93 | 6.62 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | n/a | n/a | 288.7% | 261.6% | 221.3% | 277.1% | 278.6% | 643.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 14.6 | 31.5 | 27.1 | 39.0 | 87.3 | 37.3 | 85.9 | 42.4 | 148.5 | 88.7 |
| Capital expenditure | −1.2 | −2.2 | −2.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 13.4 | 29.3 | 25.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +118.7% | −14.2% | ||||||||
| Buybacks | n/a | −0.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −73.5 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −3.1 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 82.9 | 261.2 | 233.0 | 389.2 | 864.3 | 2,359.4 | 257.4 | 269.5 | 200.3 | 393.6 |
| Shareholders’ equity | 109.5 | 236.9 | 264.4 | 299.1 | 340.8 | 557.0 | 575.9 | 659.0 | 729.8 | 743.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | 423.7% | 386.9% | 360.9% | 383.5% | 405.6% | 918.4% | |
| n/a | n/a | n/a | n/a | 288.7% | 261.6% | 221.3% | 277.1% | 278.6% | 643.2% | |
| Spending | ||||||||||
| 37.8% | 47.5% | 30.5% | 31.6% | 31.9% | 32.4% | 38.7% | 27.7% | 31.3% | 30.0% | |
| Returns | ||||||||||
| 4.6% | 5.2% | 9.7% | 10.1% | 11.6% | 10.9% | 10.3% | 11.7% | 9.1% | 9.6% | |
| 0.4% | 0.7% | 1.2% | 0.9% | 0.9% | 0.9% | 0.9% | 1.1% | 0.9% | 0.9% | |
| Balance and payout | ||||||||||
| 91.0% | 86.5% | 87.9% | 91.1% | 92.1% | 92.2% | 90.8% | 90.7% | 90.0% | 91.0% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.4% | |
| n/a | 0.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |