Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.41 | 3.98 | 5.35 | 5.27 | 5.44 | 6.82 | 8.44 | 7.63 | 4.40 | 4.71 |
| Growth | +16.8% | +34.4% | −1.4% | +3.1% | +25.4% | +23.7% | −9.5% | −42.3% | +7.1% | |
| Operating income | 0.28 | 0.94 | 0.71 | 0.65 | 1.00 | 1.85 | 3.12 | 2.57 | 0.30 | 0.49 |
| Net income | 0.16 | 0.26 | 0.36 | 0.57 | 0.35 | 1.29 | 2.24 | 1.91 | −0.00 | 0.23 |
| Growth | +55.2% | +39.4% | +60.3% | −38.8% | +267.9% | +74.1% | −14.8% | −100.0% | ||
| EPS, diluted | 0.71 | 1.03 | 1.42 | 1.11 | 0.65 | 2.27 | 4.02 | 3.48 | −0.01 | 0.22 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 51.6% | 60.8% | 54.8% | 61.5% | 62.1% | 65.2% | 67.5% | 65.4% | 56.1% | 57.7% |
| Operating margin | 8.1% | 23.5% | 13.4% | 12.3% | 18.4% | 27.1% | 36.9% | 33.7% | 6.7% | 10.4% |
| Net margin | 4.8% | 6.4% | 6.7% | 10.8% | 6.4% | 18.8% | 26.5% | 25.0% | −0.0% | 4.9% |
| Free cash flow margin | 30.8% | 30.5% | 27.0% | 28.0% | 33.5% | 36.3% | 37.1% | 34.2% | 17.5% | 18.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.06 | 1.42 | 1.67 | 1.54 | 1.92 | 2.84 | 3.62 | 2.89 | 0.90 | 0.96 |
| Capital expenditure | −0.01 | −0.21 | −0.23 | −0.07 | −0.09 | −0.37 | −0.49 | −0.29 | −0.13 | −0.09 |
| Free cash flow | 1.05 | 1.21 | 1.45 | 1.48 | 1.82 | 2.47 | 3.13 | 2.61 | 0.77 | 0.87 |
| Growth | +15.6% | +19.2% | +2.1% | +23.6% | +35.6% | +26.8% | −16.8% | −70.4% | +12.8% | |
| Buybacks | 0.00 | 0.00 | n/a | 0.00 | 0.00 | −0.43 | −0.95 | −0.98 | −0.10 | 0.00 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.91 | −0.98 | −0.98 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.91 | 0.90 | 0.43 | 0.40 | 0.28 | 0.32 | 0.23 | 0.32 | 0.77 | 0.24 |
| Total debt | 2.95 | 3.07 | 10.31 | 9.48 | 8.90 | 7.69 | 6.44 | 6.00 | 5.63 | 5.50 |
| Net cash (debt) | −2.04 | −2.17 | −9.88 | −9.08 | −8.62 | −7.37 | −6.21 | −5.68 | −4.86 | −5.26 |
| Shareholders’ equity | 3.27 | 3.28 | 5.29 | 5.59 | 5.34 | 5.89 | 6.51 | 6.66 | 7.08 | 6.43 |
| Debt to equity | 0.90 | 0.94 | 1.95 | 1.70 | 1.67 | 1.30 | 0.99 | 0.90 | 0.80 | 0.85 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 51.6% | 60.8% | 54.8% | 61.5% | 62.1% | 65.2% | 67.5% | 65.4% | 56.1% | 57.7% | |
| 8.1% | 23.5% | 13.4% | 12.3% | 18.4% | 27.1% | 36.9% | 33.7% | 6.7% | 10.4% | |
| 2.6% | 18.5% | 3.8% | 2.9% | 6.2% | 21.7% | 34.5% | 31.0% | 0.9% | 5.8% | |
| 4.8% | 6.4% | 6.7% | 10.8% | 6.4% | 18.8% | 26.5% | 25.0% | −0.0% | 4.9% | |
| 30.8% | 30.5% | 27.0% | 28.0% | 33.5% | 36.3% | 37.1% | 34.2% | 17.5% | 18.5% | |
| Spending | ||||||||||
| 16.0% | 13.3% | 15.4% | 16.6% | 15.4% | 14.5% | 13.3% | 14.4% | 22.4% | 23.0% | |
| 14.7% | 11.4% | 12.8% | 12.8% | 11.2% | 10.5% | 9.5% | 9.6% | 14.0% | 14.3% | |
| 0.3% | 5.2% | 4.3% | 1.3% | 1.7% | 5.4% | 5.8% | 3.7% | 2.9% | 1.9% | |
| −90.0% | 65.4% | −74.0% | −279.4% | −2.9% | 13.3% | 23.1% | 19.4% | 101.3% | 15.9% | |
| Returns | ||||||||||
| 5.0% | 7.8% | 6.7% | 10.2% | 6.5% | 21.8% | 34.4% | 28.6% | −0.0% | 3.6% | |
| 2.1% | 3.1% | 1.9% | 3.3% | 2.1% | 7.9% | 13.7% | 12.0% | −0.0% | 1.6% | |
| Balance and payout | ||||||||||
| 0.90 | 0.94 | 1.95 | 1.70 | 1.67 | 1.30 | 0.99 | 0.90 | 0.80 | 0.85 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 47.8% | n/a | 427.8% | |
| 0.0% | 0.0% | n/a | 0.0% | 0.0% | 17.2% | 30.2% | 72.6% | 138.9% | 113.0% | |