Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 180.1 | 958.4 |
| Growth | +432.1% | |||||||||
| Operating income | −25.2 | −32.1 | −40.7 | −95.0 | −206.7 | −242.5 | −293.6 | −380.5 | −497.9 | −300.1 |
| Net income | −26.4 | −31.2 | −32.8 | −83.9 | −202.2 | −241.8 | −295.4 | −373.6 | −465.9 | −288.3 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −13.09 | −14.63 | −17.23 | −19.99 | −21.90 | −12.85 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −276.4% | −31.3% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −258.6% | −30.1% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −253.7% | −19.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −17.6 | −22.3 | −25.5 | −41.6 | −157.6 | −183.9 | −224.9 | −324.2 | −455.6 | −189.6 |
| Capital expenditure | −0.0 | −0.1 | −0.0 | −0.2 | −0.3 | −0.2 | −0.2 | −1.5 | −1.5 | −0.5 |
| Free cash flow | −17.6 | −22.4 | −25.5 | −41.8 | −157.9 | −184.1 | −225.1 | −325.7 | −457.0 | −190.0 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 19.1 | 148.6 | 57.4 | 46.7 | 54.0 | 36.3 | 331.5 | 99.9 | 100.0 | 198.7 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.0 | 49.3 | 115.5 | 117.6 | 339.9 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 36.3 | 282.3 | −15.6 | −17.6 | −141.2 |
| Shareholders’ equity | 36.4 | 182.3 | 477.0 | 416.6 | 240.0 | 196.1 | 197.4 | 405.3 | 754.4 | 602.7 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.25 | 0.28 | 0.16 | 0.56 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 180.1 | 958.4 | |
| Growth | +432.1% | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 6.2 | n/a | |
| 9.3 | 7.7 | 15.3 | 22.6 | 21.9 | 37.3 | 48.1 | 108.1 | 435.1 | 813.8 | |
| −25.2 | −32.1 | −40.7 | −95.0 | −206.7 | −242.5 | −293.6 | −380.5 | −497.9 | −300.1 | |
| Growth | ||||||||||
| n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −26.4 | −31.2 | −32.8 | −83.9 | −202.2 | −241.8 | −295.4 | −373.6 | −465.9 | −288.3 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −13.09 | −14.63 | −17.23 | −19.99 | −21.90 | −12.85 | |
| n/a | n/a | n/a | n/a | −13.09 | −14.63 | −17.23 | −19.99 | −21.90 | −12.85 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 15.4 | 16.5 | 17.1 | 18.7 | 21.3 | 22.4 | |
| n/a | n/a | n/a | n/a | 15.4 | 16.5 | 17.1 | 18.7 | 21.3 | 22.4 | |
| Growth | +7.0% | +3.6% | +9.0% | +13.8% | +5.5% | |||||