Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 17.3 | 16.7 | 32.2 | 7.4 | 10.2 | 7.5 | 5.9 | 17.2 |
| Growth | +618.9% | −3.6% | +92.3% | −76.9% | +37.4% | −26.5% | −21.3% | +191.4% | |
| Net income | −76.8 | −35.3 | −89.8 | −77.9 | −98.8 | −91.3 | −81.9 | −88.0 | −102.1 |
| Growth | |||||||||
| EPS, diluted | −0.19 | −0.08 | −0.18 | −0.15 | −0.16 | −0.13 | −0.11 | −0.09 | −0.08 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | −3,184.7% | −203.5% | −537.0% | −242.4% | −1,329.2% | −894.6% | −1,091.7% | −1,490.3% | −593.9% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | −847.0% | −825.6% | −294.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −95.5 | −75.0 | −57.8 | −50.4 | −100.7 | −65.8 | −63.3 | −48.5 | −50.0 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | −0.3 | −0.3 | −0.7 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | −63.5 | −48.7 | −50.6 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 45.8 | 37.8 | 50.4 | 129.3 | 136.9 | 60.4 | 71.3 | 63.0 | 161.6 |
| Total debt | n/a | 59.4 | 81.3 | 89.5 | 94.2 | 96.6 | 108.8 | 114.3 | 121.9 |
| Net cash (debt) | n/a | −21.6 | −30.9 | 39.9 | 42.6 | −36.2 | −37.4 | −51.4 | 39.7 |
| Shareholders’ equity | 516.8 | 546.0 | 481.1 | 549.3 | 581.4 | 497.0 | 501.8 | 480.4 | 597.4 |
| Debt to equity | n/a | 0.11 | 0.17 | 0.16 | 0.16 | 0.19 | 0.22 | 0.24 | 0.20 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 45.8 | 37.8 | 50.4 | 129.3 | 136.9 | 60.4 | 71.3 | 63.0 | 161.6 | |
| 3.7 | 50.4 | 4.1 | 1.6 | 4.8 | 4.4 | 7.0 | 21.0 | 14.9 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 22.2 | |
| 1.8 | 1.1 | 0.8 | 2.3 | 3.0 | 2.0 | 1.4 | 1.1 | 1.7 | |
| 655.7 | 692.4 | 652.1 | 733.6 | 744.7 | 662.1 | 669.4 | 669.2 | 784.7 | |
| Growth | +5.6% | −5.8% | +12.5% | +1.5% | −11.1% | +1.1% | −0.0% | +17.3% | |
| Liabilities | |||||||||
| n/a | n/a | 14.0 | 32.5 | 53.2 | 5.0 | 6.0 | 13.9 | 54.2 | |
| n/a | 59.4 | 67.3 | 57.0 | 41.0 | 91.6 | 102.8 | 100.5 | 67.7 | |
| calc | n/a | 59.4 | 81.3 | 89.5 | 94.2 | 96.6 | 108.8 | 114.3 | 121.9 |
| 138.9 | 146.4 | 171.1 | 184.3 | 163.3 | 165.1 | 167.6 | 188.8 | 187.2 | |
| Equity | |||||||||
| −344.9 | −380.2 | −470.0 | −548.8 | −647.6 | −738.9 | −820.8 | −908.8 | −1,010.9 | |
| 516.8 | 546.0 | 481.1 | 549.3 | 581.4 | 497.0 | 501.8 | 480.4 | 597.4 | |
| Growth | +5.7% | −11.9% | +14.2% | +5.8% | −14.5% | +1.0% | −4.3% | +24.4% | |
| Per share and net cash | |||||||||
| calc | n/a | −21.6 | −30.9 | 39.9 | 42.6 | −36.2 | −37.4 | −51.4 | 39.7 |
| n/a | 482.6 | 498.6 | 583.9 | 648.7 | 650.5 | 814.2 | 1,142 | 1,280 | |
| calc | n/a | 1.13 | 0.96 | 0.94 | 0.90 | 0.76 | 0.62 | 0.42 | 0.47 |
Lines marked calc are worked out here from filed figures; point at one for how.