Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91.9 | 157.7 | 60.1 | 64.2 | 104.9 | 77.4 | 151.9 | 58.7 | 150.0 | 149.5 |
| Growth | +71.7% | −61.9% | +6.8% | +63.4% | −26.2% | +96.2% | −61.3% | +155.3% | −0.3% | |
| Operating income | −60.0 | −22.1 | −171.2 | −177.2 | −131.1 | −202.8 | −121.4 | −168.2 | −110.6 | −72.8 |
| Net income | −58.5 | −19.6 | −171.5 | −151.8 | −129.7 | −202.1 | −119.8 | −9.1 | −67.0 | −74.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −3.16 | −2.47 | −3.37 | −1.95 | −0.15 | −1.07 | −1.18 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −65.3% | −14.0% | −284.8% | −276.0% | −125.0% | −261.9% | −79.9% | −286.4% | −73.7% | −48.7% |
| Net margin | −63.7% | −12.4% | −285.2% | −236.5% | −123.7% | −261.0% | −78.8% | −15.4% | −44.7% | −49.9% |
| Free cash flow margin | −59.9% | −9.5% | −296.4% | −215.9% | −112.3% | −193.7% | −59.6% | −136.1% | −48.1% | −55.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −43.7 | 14.4 | −153.2 | −134.3 | −111.9 | −143.8 | −87.0 | −78.2 | −68.4 | −81.0 |
| Capital expenditure | −11.4 | −29.4 | −25.0 | −4.3 | −5.9 | −6.2 | −3.6 | −1.8 | −3.7 | −1.9 |
| Free cash flow | −55.1 | −15.0 | −178.2 | −138.6 | −117.8 | −150.0 | −90.6 | −80.0 | −72.1 | −83.0 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 84.1 | 211.7 | 220.1 | 126.5 | 181.1 | 123.5 | 108.9 | 101.0 | 182.8 | 57.2 |
| Shareholders’ equity | 268.8 | 299.2 | 242.9 | 230.6 | 295.9 | 239.6 | 142.0 | 152.6 | 116.1 | 55.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 91.9 | 157.7 | 60.1 | 64.2 | 104.9 | 77.4 | 151.9 | 58.7 | 150.0 | 149.5 | |
| Growth | +71.7% | −61.9% | +6.8% | +63.4% | −26.2% | +96.2% | −61.3% | +155.3% | −0.3% | |
| n/a | n/a | n/a | 0.0 | 0.0 | 2.7 | 3.4 | 0.6 | 0.8 | 0.0 | |
| 122.1 | 147.2 | 190.8 | 195.3 | 193.2 | 214.6 | 207.0 | 166.6 | 177.2 | 147.2 | |
| 29.8 | 32.7 | 40.5 | 46.1 | 42.7 | 63.0 | 58.9 | 52.2 | 71.0 | 39.2 | |
| −60.0 | −22.1 | −171.2 | −177.2 | −131.1 | −202.8 | −121.4 | −168.2 | −110.6 | −72.8 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | −119.8 | −9.1 | −66.0 | −75.3 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | −0.7 | |
| −58.5 | −19.6 | −171.5 | −151.8 | −129.7 | −202.1 | −119.8 | −9.1 | −67.0 | −74.6 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −3.16 | −2.47 | −3.37 | −1.95 | −0.15 | −1.07 | −1.18 | |
| n/a | n/a | n/a | −3.16 | −2.47 | −3.37 | −1.95 | −0.15 | −1.07 | −1.18 | |
| Growth | ||||||||||
| 34.7 | 36.1 | n/a | 48.1 | 52.4 | 59.9 | 61.4 | 61.9 | 62.6 | 63.2 | |
| 34.7 | 36.1 | n/a | 48.1 | 52.4 | 59.9 | 61.4 | 61.9 | 62.6 | 63.2 | |
| Growth | +4.1% | +9.1% | +14.3% | +2.5% | +0.8% | +1.1% | +0.9% | |||