Closing prices at the end of each trading day, from 9 Feb 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 44.8 | 52.3 | 25.2 |
| Growth | +16.8% | −51.8% | |
| Operating income | −78.5 | −88.9 | −96.0 |
| Net income | −68.3 | −78.1 | −87.9 |
| Growth | |||
| EPS, diluted | −20.05 | −2.36 | −2.36 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −175.4% | −170.0% | −380.9% |
| Net margin | −152.5% | −149.3% | −348.5% |
| Free cash flow margin | −226.2% | −214.5% | −354.9% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −91.4 | −109.1 | −88.9 |
| Capital expenditure | −9.8 | −3.1 | −0.6 |
| Free cash flow | −101.2 | −112.2 | −89.5 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 140.6 | 27.4 | 41.7 |
| Shareholders’ equity | −135.6 | 234.9 | 158.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 44.8 | 52.3 | 25.2 | |
| Growth | +16.8% | −51.8% | |
| 94.4 | 109.2 | 94.4 | |
| 28.8 | 32.0 | 26.8 | |
| −78.5 | −88.9 | −96.0 | |
| Growth | |||
| −60.2 | −83.6 | −87.9 | |
| 8.0 | −5.5 | −0.1 | |
| −68.3 | −78.1 | −87.9 | |
| Growth | |||
| Per share | |||
| −20.05 | −2.36 | −2.36 | |
| −20.05 | −2.36 | −2.36 | |
| Growth | |||
| 3.4 | 33.0 | 37.3 | |
| 3.4 | 33.0 | 37.3 | |
| Growth | +870.1% | +12.8% | |
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.