Closing prices at the end of each trading day, from 9 Feb 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 44.8 | 52.3 | 25.2 |
| Growth | +16.8% | −51.8% | |
| Operating income | −78.5 | −88.9 | −96.0 |
| Net income | −68.3 | −78.1 | −87.9 |
| Growth | |||
| EPS, diluted | −20.05 | −2.36 | −2.36 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −175.4% | −170.0% | −380.9% |
| Net margin | −152.5% | −149.3% | −348.5% |
| Free cash flow margin | −226.2% | −214.5% | −354.9% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −91.4 | −109.1 | −88.9 |
| Capital expenditure | −9.8 | −3.1 | −0.6 |
| Free cash flow | −101.2 | −112.2 | −89.5 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 140.6 | 27.4 | 41.7 |
| Shareholders’ equity | −135.6 | 234.9 | 158.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| −175.4% | −170.0% | −380.9% | |
| −134.6% | −159.8% | −348.8% | |
| −152.5% | −149.3% | −348.5% | |
| −226.2% | −214.5% | −354.9% | |
| Spending | |||
| 210.9% | 208.8% | 374.6% | |
| 64.4% | 61.2% | 106.3% | |
| 21.9% | 6.0% | 2.3% | |
| Returns | |||
| n/a | −33.2% | −55.4% | |
| −18.7% | −24.0% | −39.7% | |
| Balance and payout | |||
| 41.0% | 27.6% | 28.3% | |