InsiderClue
Stocks · Industrials · Services-Business Services, NEC

Mint Inc Ltd

MIMI Clue Score55
Hong Kong CIK 0001998560
$0.88 +2.64% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $0.88 −87.25% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 10 Jan 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2023Revenue2.4Operating income0.9Net income0.8EPS, diluted0.04Fiscal year 2024Revenue4.1 +67.4%Operating income0.9Net income0.8 −4.4%EPS, diluted0.37Fiscal year 2025Revenue3.1 −25.3%Operating income−1.6Net income−1.5 −286.5%EPS, diluted−0.68Fiscal year 2026Operating income−10.3Net income−10.3EPS, diluted−4.15
FY2023FY2024FY2025FY2026
Revenue 2.4 4.1 3.1 n/a
Growth +67.4% −25.3%
Operating income 0.9 0.9 −1.6 −10.3
Net income 0.8 0.8 −1.5 −10.3
Growth −4.4% −286.5%
EPS, diluted 0.04 0.37 −0.68 −4.15

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2023Gross margin51.8%Operating margin37.9%Net margin33.6%Free cash flow margin29.4%Fiscal year 2024Gross margin38.3%Operating margin21.8%Net margin19.2%Free cash flow margin18.3%Fiscal year 2025Gross margin23.8%Operating margin−53.4%Net margin−47.9%Free cash flow margin−107.1%Fiscal year 2026
FY2023FY2024FY2025FY2026
Gross margin 51.8% 38.3% 23.8% n/a
Operating margin 37.9% 21.8% −53.4% n/a
Net margin 33.6% 19.2% −47.9% n/a
Free cash flow margin 29.4% 18.3% −107.1% n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2023Operating cash flow0.7Capital expenditure−0.0Free cash flow0.7Dividends paid−0.5Fiscal year 2024Operating cash flow0.8Capital expenditure−0.0Free cash flow0.7 +4.3%Fiscal year 2025Operating cash flow−3.3Capital expenditure−0.0Free cash flow−3.3 −536.5%Fiscal year 2026Operating cash flow−0.9Capital expenditure−0.2Free cash flow−1.1
FY2023FY2024FY2025FY2026
Operating cash flow 0.7 0.8 −3.3 −0.9
Capital expenditure −0.0 −0.0 −0.0 −0.2
Free cash flow 0.7 0.7 −3.3 −1.1
Growth +4.3% −536.5%
Dividends paid −0.5 n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2023Cash0.3Shareholders’ equity0.4Fiscal year 2024Cash0.3Shareholders’ equity1.2Fiscal year 2025Cash4.5Total debt1.2Net cash (debt)3.3Shareholders’ equity5.8Debt to equity0.21Fiscal year 2026Cash1.0Total debt1.1Net cash (debt)−0.1Shareholders’ equity3.3Debt to equity0.32
FY2023FY2024FY2025FY2026
Cash 0.3 0.3 4.5 1.0
Total debt n/a n/a 1.2 1.1
Net cash (debt) n/a n/a 3.3 −0.1
Shareholders’ equity 0.4 1.2 5.8 3.3
Debt to equity n/a n/a 0.21 0.32

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending March, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2023 31 Mar 2023 FY2024† 31 Mar 2024 FY2025 31 Mar 2025 FY2026 31 Mar 2026
Assets
0.3 0.3 4.5 1.0
n/a 0.9 0.7 0.4
n/a 0.0 0.0 0.2
n/a 2.1 7.6 5.4
Growth +258.8% −29.1%
Liabilities
n/a n/a 1.2 1.1
calc n/a n/a 1.2 1.1
n/a 0.9 1.8 2.1
Equity
n/a 1.2 −0.3 −10.6
0.4 1.2 5.8 3.3
Growth +192.8% +384.2% −43.4%
Per share and net cash
calc n/a n/a 3.3 −0.1
n/a 21.0 18.0 n/a
calc n/a 0.06 0.32 n/a

† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.