InsiderClue
Stocks · Industrials · Services-Business Services, NEC

Mint Inc Ltd

MIMI Clue Score55
Hong Kong CIK 0001998560
$0.88 +2.64% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $0.88 −87.25% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 10 Jan 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2023Revenue2.4Operating income0.9Net income0.8EPS, diluted0.04Fiscal year 2024Revenue4.1 +67.4%Operating income0.9Net income0.8 −4.4%EPS, diluted0.37Fiscal year 2025Revenue3.1 −25.3%Operating income−1.6Net income−1.5 −286.5%EPS, diluted−0.68Fiscal year 2026Operating income−10.3Net income−10.3EPS, diluted−4.15
FY2023FY2024FY2025FY2026
Revenue 2.4 4.1 3.1 n/a
Growth +67.4% −25.3%
Operating income 0.9 0.9 −1.6 −10.3
Net income 0.8 0.8 −1.5 −10.3
Growth −4.4% −286.5%
EPS, diluted 0.04 0.37 −0.68 −4.15

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2023Gross margin51.8%Operating margin37.9%Net margin33.6%Free cash flow margin29.4%Fiscal year 2024Gross margin38.3%Operating margin21.8%Net margin19.2%Free cash flow margin18.3%Fiscal year 2025Gross margin23.8%Operating margin−53.4%Net margin−47.9%Free cash flow margin−107.1%Fiscal year 2026
FY2023FY2024FY2025FY2026
Gross margin 51.8% 38.3% 23.8% n/a
Operating margin 37.9% 21.8% −53.4% n/a
Net margin 33.6% 19.2% −47.9% n/a
Free cash flow margin 29.4% 18.3% −107.1% n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2023Operating cash flow0.7Capital expenditure−0.0Free cash flow0.7Dividends paid−0.5Fiscal year 2024Operating cash flow0.8Capital expenditure−0.0Free cash flow0.7 +4.3%Fiscal year 2025Operating cash flow−3.3Capital expenditure−0.0Free cash flow−3.3 −536.5%Fiscal year 2026Operating cash flow−0.9Capital expenditure−0.2Free cash flow−1.1
FY2023FY2024FY2025FY2026
Operating cash flow 0.7 0.8 −3.3 −0.9
Capital expenditure −0.0 −0.0 −0.0 −0.2
Free cash flow 0.7 0.7 −3.3 −1.1
Growth +4.3% −536.5%
Dividends paid −0.5 n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2023Cash0.3Shareholders’ equity0.4Fiscal year 2024Cash0.3Shareholders’ equity1.2Fiscal year 2025Cash4.5Total debt1.2Net cash (debt)3.3Shareholders’ equity5.8Debt to equity0.21Fiscal year 2026Cash1.0Total debt1.1Net cash (debt)−0.1Shareholders’ equity3.3Debt to equity0.32
FY2023FY2024FY2025FY2026
Cash 0.3 0.3 4.5 1.0
Total debt n/a n/a 1.2 1.1
Net cash (debt) n/a n/a 3.3 −0.1
Shareholders’ equity 0.4 1.2 5.8 3.3
Debt to equity n/a n/a 0.21 0.32

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending March, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2023 31 Mar 2023 FY2024 31 Mar 2024 FY2025 31 Mar 2025 FY2026 31 Mar 2026
Margins
51.8% 38.3% 23.8% n/a
37.9% 21.8% −53.4% n/a
38.9% 22.4% −53.6% n/a
33.6% 19.2% −47.9% n/a
29.4% 18.3% −107.1% n/a
Spending
13.8% 16.4% 75.3% n/a
0.2% 0.2% 0.2% n/a
13.7% 14.1% n/a n/a
Returns
200.3% 65.4% −25.2% −314.0%
n/a 37.1% −19.3% −191.9%
Balance and payout
n/a n/a 0.21 0.32
n/a 43.3% 23.4% 38.9%
66.9% n/a n/a n/a
76.4% n/a n/a n/a