InsiderClue
Stocks · Technology · Services-Computer Programming Services

MIND CTI LTD

MNDO Clue Score48
Israel Fiscal year ends December CIK 0001119083
$0.95 +3.76% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $0.95 −70.59% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue18.1Operating income5.2Net income4.2Fiscal year 2017Revenue18.1 +0.1%Operating income4.7Net income5.6 +33.5%EPS, diluted0.29Fiscal year 2018Revenue18.1 +0.4%Operating income5.4Net income5.1 −8.5%EPS, diluted0.27 −6.9%Fiscal year 2019Revenue22.7 +25.0%Operating income5.0Net income5.1 −1.3%EPS, diluted0.25 −7.4%Fiscal year 2020Revenue23.4 +3.1%Operating income5.5Net income5.4 +6.3%EPS, diluted0.27 +8.0%Fiscal year 2021Revenue26.3 +12.7%Operating income6.8Net income5.9 +10.5%EPS, diluted0.29 +7.4%Fiscal year 2022Revenue21.6 −18.2%Operating income5.5Net income5.3 −11.1%EPS, diluted0.26 −10.3%Fiscal year 2023Revenue21.6 +0.3%Operating income4.7Net income5.2 −2.3%EPS, diluted0.25 −3.8%Fiscal year 2024Revenue21.4 −0.8%Operating income4.4Net income4.6 −10.4%EPS, diluted0.22 −12.0%Fiscal year 2025Revenue19.5 −9.3%Operating income2.1Net income2.6 −43.8%EPS, diluted0.13 −40.9%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 18.1 18.1 18.1 22.7 23.4 26.3 21.6 21.6 21.4 19.5
Growth +0.1% +0.4% +25.0% +3.1% +12.7% −18.2% +0.3% −0.8% −9.3%
Operating income 5.2 4.7 5.4 5.0 5.5 6.8 5.5 4.7 4.4 2.1
Net income 4.2 5.6 5.1 5.1 5.4 5.9 5.3 5.2 4.6 2.6
Growth +33.5% −8.5% −1.3% +6.3% +10.5% −11.1% −2.3% −10.4% −43.8%
EPS, diluted n/a 0.29 0.27 0.25 0.27 0.29 0.26 0.25 0.22 0.13
Growth −6.9% −7.4% +8.0% +7.4% −10.3% −3.8% −12.0% −40.9%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin62.2%Operating margin28.8%Net margin23.3%Free cash flow margin28.7%Fiscal year 2017Gross margin61.1%Operating margin25.9%Net margin31.1%Free cash flow margin14.8%Fiscal year 2018Gross margin66.1%Operating margin29.5%Net margin28.3%Free cash flow margin24.4%Fiscal year 2019Gross margin55.3%Operating margin22.2%Net margin22.3%Free cash flow margin29.2%Fiscal year 2020Gross margin52.3%Operating margin23.4%Net margin23.0%Free cash flow margin27.5%Fiscal year 2021Gross margin52.7%Operating margin25.9%Net margin22.6%Free cash flow margin25.9%Fiscal year 2022Gross margin53.4%Operating margin25.6%Net margin24.5%Free cash flow margin20.5%Fiscal year 2023Gross margin50.3%Operating margin22.0%Net margin23.9%Free cash flow margin18.7%Fiscal year 2024Gross margin50.1%Operating margin20.4%Net margin21.6%Free cash flow margin19.1%Fiscal year 2025Gross margin51.0%Operating margin10.7%Net margin13.4%Free cash flow margin20.3%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 62.2% 61.1% 66.1% 55.3% 52.3% 52.7% 53.4% 50.3% 50.1% 51.0%
Operating margin 28.8% 25.9% 29.5% 22.2% 23.4% 25.9% 25.6% 22.0% 20.4% 10.7%
Net margin 23.3% 31.1% 28.3% 22.3% 23.0% 22.6% 24.5% 23.9% 21.6% 13.4%
Free cash flow margin 28.7% 14.8% 24.4% 29.2% 27.5% 25.9% 20.5% 18.7% 19.1% 20.3%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow5.2Capital expenditure−0.1Free cash flow5.2Dividends paid−5.2Fiscal year 2017Operating cash flow2.7Capital expenditure−0.1Free cash flow2.7 −48.3%Dividends paid−6.2Fiscal year 2018Operating cash flow4.5Capital expenditure−0.0Free cash flow4.4 +65.2%Dividends paid−5.8Fiscal year 2019Operating cash flow6.7Capital expenditure−0.1Free cash flow6.6 +50.0%Dividends paid−5.1Fiscal year 2020Operating cash flow6.5Capital expenditure−0.1Free cash flow6.4 −3.0%Dividends paid−4.8Fiscal year 2021Operating cash flow6.9Capital expenditure−0.1Free cash flow6.8 +6.0%Dividends paid−5.2Fiscal year 2022Operating cash flow4.6Capital expenditure−0.1Free cash flow4.4 −35.0%Dividends paid−5.2Fiscal year 2023Operating cash flow4.1Capital expenditure−0.1Free cash flow4.0 −8.9%Dividends paid−4.8Fiscal year 2024Operating cash flow4.1Capital expenditure−0.0Free cash flow4.1 +1.7%Dividends paid−4.9Fiscal year 2025Operating cash flow4.0Capital expenditure−0.0Free cash flow4.0 −3.5%Dividends paid−4.5
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 5.2 2.7 4.5 6.7 6.5 6.9 4.6 4.1 4.1 4.0
Capital expenditure −0.1 −0.1 −0.0 −0.1 −0.1 −0.1 −0.1 −0.1 −0.0 −0.0
Free cash flow 5.2 2.7 4.4 6.6 6.4 6.8 4.4 4.0 4.1 4.0
Growth −48.3% +65.2% +50.0% −3.0% +6.0% −35.0% −8.9% +1.7% −3.5%
Dividends paid −5.2 −6.2 −5.8 −5.1 −4.8 −5.2 −5.2 −4.8 −4.9 −4.5

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2016Cash9.2Shareholders’ equity21.3Fiscal year 2017Cash5.0Shareholders’ equity21.0Fiscal year 2018Cash2.7Shareholders’ equity21.0Fiscal year 2019Cash6.5Shareholders’ equity21.9Fiscal year 2020Cash8.3Shareholders’ equity23.1Fiscal year 2021Cash4.2Shareholders’ equity23.7Fiscal year 2022Cash5.3Shareholders’ equity23.8Fiscal year 2023Cash3.0Shareholders’ equity24.5Fiscal year 2024Cash4.5Shareholders’ equity24.3Fiscal year 2025Cash8.1Shareholders’ equity23.0
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 9.2 5.0 2.7 6.5 8.3 4.2 5.3 3.0 4.5 8.1
Shareholders’ equity 21.3 21.0 21.0 21.9 23.1 23.7 23.8 24.5 24.3 23.0

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
18.1 18.1 18.1 22.7 23.4 26.3 21.6 21.6 21.4 19.5
Growth +0.1% +0.4% +25.0% +3.1% +12.7% −18.2% +0.3% −0.8% −9.3%
6.8 7.0 6.1 10.1 11.2 12.5 10.0 10.7 10.7 9.5
11.2 11.0 12.0 12.5 12.2 13.9 11.5 10.9 10.7 9.9
Growth −1.7% +8.7% +4.6% −2.5% +13.6% −17.1% −5.6% −1.2% −7.6%
3.5 3.4 3.7 4.2 4.0 4.0 3.5 3.5 3.4 4.1
1.4 1.7 1.6 2.1 1.8 1.6 1.5 1.4 1.7 2.3
5.2 4.7 5.4 5.0 5.5 6.8 5.5 4.7 4.4 2.1
Growth −10.0% +14.2% −5.8% +8.4% +25.0% −19.1% −14.0% −7.8% −52.3%
5.4 6.2 5.6 5.5 5.8 6.9 5.6 5.5 5.0 2.8
1.2 0.6 0.4 0.5 0.5 0.9 0.3 0.4 0.3 0.2
4.2 5.6 5.1 5.1 5.4 5.9 5.3 5.2 4.6 2.6
Growth +33.5% −8.5% −1.3% +6.3% +10.5% −11.1% −2.3% −10.4% −43.8%
Per share
n/a 0.29 0.27 0.26 0.27 0.30 0.26 0.26 0.23 0.13
n/a 0.29 0.27 0.25 0.27 0.29 0.26 0.25 0.22 0.13
Growth −6.9% −7.4% +8.0% +7.4% −10.3% −3.8% −12.0% −40.9%
19.2 19.3 19.3 19.7 19.9 20.0 20.1 20.2 20.3 20.5
19.3 19.6 19.6 20.0 20.1 20.3 20.4 20.5 20.6 20.6
Growth +1.3% +0.0% +2.0% +0.9% +0.7% +0.6% +0.4% +0.5% +0.2%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue shrank 3.6% a year over five years, and earnings per share fell 13.6% a year.
  • The diluted share count rose 2.4% in five years, which is dilution.
  • Operating margin is down 12.7 points on five years ago, at 10.7%.
  • Profitable in every one of the 10 years on file.