Closing prices at the end of each trading day, from 10 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 78.1 | 161.1 | 308.2 | 519.0 | 729.7 | 972.0 | 1,232.0 |
| Growth | +106.3% | +91.3% | +68.4% | +40.6% | +33.2% | +26.7% | |
| Operating income | −92.5 | −150.5 | −126.1 | −152.0 | −38.6 | −21.0 | −1.7 |
| Net income | −91.6 | −152.2 | −129.3 | −136.9 | −1.9 | 32.4 | 118.7 |
| Growth | +266.8% | ||||||
| EPS, diluted | n/a | −14.19 | −4.53 | −2.99 | −0.04 | 0.62 | 2.24 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 84.7% | 86.0% | 87.3% | 87.2% | 88.9% | 89.3% | 89.2% |
| Operating margin | −118.5% | −93.4% | −40.9% | −29.3% | −5.3% | −2.2% | −0.1% |
| Net margin | −117.3% | −94.5% | −42.0% | −26.4% | −0.3% | 3.3% | 9.6% |
| Free cash flow margin | −48.7% | −25.8% | 1.6% | 2.1% | 28.4% | 30.6% | 25.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −36.7 | −37.2 | 16.4 | 27.1 | 215.4 | 311.1 | 333.6 |
| Capital expenditure | −1.4 | −4.4 | −11.6 | −16.0 | −7.9 | −13.2 | −20.4 |
| Free cash flow | −38.1 | −41.5 | 4.8 | 11.1 | 207.5 | 297.9 | 313.3 |
| Growth | +133.1% | +1,763.5% | +43.5% | +5.2% | |||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −135.0 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 171.6 | 129.8 | 886.8 | 885.9 | 1,116.1 | 1,411.6 | 1,503.1 |
| Shareholders’ equity | −130.6 | −217.6 | 703.4 | 679.7 | 813.5 | 1,030.2 | 1,246.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 84.7% | 86.0% | 87.3% | 87.2% | 88.9% | 89.3% | 89.2% | |
| −118.5% | −93.4% | −40.9% | −29.3% | −5.3% | −2.2% | −0.1% | |
| −116.4% | −93.1% | −41.2% | −24.9% | 0.5% | 3.5% | 4.8% | |
| −117.3% | −94.5% | −42.0% | −26.4% | −0.3% | 3.3% | 9.6% | |
| −48.7% | −25.8% | 1.6% | 2.1% | 28.4% | 30.6% | 25.4% | |
| Spending | |||||||
| 31.5% | 27.0% | 23.9% | 24.5% | 21.4% | 22.0% | 26.0% | |
| 19.8% | 33.7% | 17.4% | 16.5% | 12.7% | 14.6% | 12.1% | |
| 1.8% | 2.7% | 3.8% | 3.1% | 1.1% | 1.4% | 1.7% | |
| n/a | n/a | n/a | n/a | 156.4% | 6.1% | −100.2% | |
| Returns | |||||||
| n/a | n/a | −18.4% | −20.1% | −0.2% | 3.1% | 9.5% | |
| n/a | −96.7% | −13.9% | −13.2% | −0.1% | 1.9% | 5.6% | |
| Balance and payout | |||||||
| n/a | 89.9% | 24.6% | 34.6% | 36.2% | 38.9% | 40.8% | |
| n/a | n/a | n/a | n/a | 0.0% | 0.0% | 43.1% | |