Closing prices at the end of each trading day, from 2 Jan 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.4 | 0.3 | 0.3 | 3.1 | 2.1 | 1.1 |
| Growth | −9.6% | −9.4% | +933.1% | −31.6% | −47.5% | ||
| Operating income | n/a | −34.7 | −99.8 | −91.3 | −68.2 | −29.7 | −27.3 |
| Net income | n/a | −307.0 | 120.7 | −95.4 | −68.9 | −34.9 | −30.5 |
| Growth | −179.1% | ||||||
| EPS, diluted | n/a | −4.90 | 1.70 | −58.53 | −323.96 | −414.01 | −49.10 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | −0.8% | 140.9% | 91.3% | 72.3% | 96.9% | 99.8% |
| Operating margin | n/a | −9,497.5% | −30,230.6% | −30,526.8% | −2,206.9% | −1,404.1% | −2,455.4% |
| Net margin | n/a | −84,117.0% | 36,561.8% | −31,921.1% | −2,231.1% | −1,653.1% | −2,744.9% |
| Free cash flow margin | n/a | −9,324.9% | −27,177.0% | −29,588.6% | −2,004.5% | −785.8% | −2,097.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −32.5 | −86.7 | −87.9 | −61.8 | −16.6 | −23.3 |
| Capital expenditure | n/a | −1.5 | −3.0 | −0.6 | −0.1 | 0.0 | −0.0 |
| Free cash flow | n/a | −34.0 | −89.7 | −88.5 | −61.9 | −16.6 | −23.3 |
| Growth | |||||||
| Buybacks | n/a | 0.0 | −40.0 | 0.0 | −10.0 | 0.0 | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 1.1 | 23.0 | 160.0 | 61.1 | 2.1 | 1.6 | 12.8 |
| Shareholders’ equity | 14.7 | −289.5 | 131.9 | 38.6 | 3.2 | −7.8 | 17.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| n/a | 0.4 | 0.3 | 0.3 | 3.1 | 2.1 | 1.1 | |
| Growth | −9.6% | −9.4% | +933.1% | −31.6% | −47.5% | ||
| n/a | 0.4 | −0.1 | 0.0 | 0.9 | 0.1 | 0.0 | |
| n/a | −0.0 | 0.5 | 0.3 | 2.2 | 2.0 | 1.1 | |
| Growth | −41.3% | +718.3% | −8.3% | −45.9% | |||
| n/a | 22.7 | 51.3 | 41.7 | 34.4 | 9.8 | 9.2 | |
| n/a | 11.9 | 48.9 | 49.8 | 36.1 | 21.9 | 19.2 | |
| n/a | −34.7 | −99.8 | −91.3 | −68.2 | −29.7 | −27.3 | |
| Growth | |||||||
| n/a | −307.0 | 120.7 | −95.4 | n/a | −34.9 | −30.5 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| n/a | −307.0 | 120.7 | −95.4 | −68.9 | −34.9 | −30.5 | |
| Growth | −179.1% | ||||||
| Per share | |||||||
| n/a | −4.90 | 1.85 | −58.53 | −323.96 | −414.01 | −49.10 | |
| n/a | −4.90 | 1.70 | −58.53 | −323.96 | −414.01 | −49.10 | |
| Growth | −3,542.9% | ||||||
| n/a | 62.6 | 65.2 | 1.6 | 0.2 | 0.1 | 0.6 | |
| n/a | 62.6 | 70.9 | 1.6 | 0.2 | 0.1 | 0.6 | |
| Growth | +13.2% | −97.7% | −87.0% | −60.3% | +638.0% | ||
† The diluted share count jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.