InsiderClue
Stocks · Industrials · Guided Missiles & Space Vehicles & Parts

Momentus Inc.

MNTS Clue Score61
United States Fiscal year ends December CIK 0001781162
$3.27 -3.25% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $3.27 −70.49% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 2 Jan 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2019Fiscal year 2020Revenue0.4Operating income−34.7Net income−307.0EPS, diluted−4.90Fiscal year 2021Revenue0.3 −9.6%Operating income−99.8Net income120.7EPS, diluted1.70Fiscal year 2022Revenue0.3 −9.4%Operating income−91.3Net income−95.4 −179.1%EPS, diluted−58.53Fiscal year 2023Revenue3.1 +933.1%Operating income−68.2Net income−68.9EPS, diluted−323.96Fiscal year 2024Revenue2.1 −31.6%Operating income−29.7Net income−34.9EPS, diluted−414.01Fiscal year 2025Revenue1.1 −47.5%Operating income−27.3Net income−30.5EPS, diluted−49.10
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue n/a 0.4 0.3 0.3 3.1 2.1 1.1
Growth −9.6% −9.4% +933.1% −31.6% −47.5%
Operating income n/a −34.7 −99.8 −91.3 −68.2 −29.7 −27.3
Net income n/a −307.0 120.7 −95.4 −68.9 −34.9 −30.5
Growth −179.1%
EPS, diluted n/a −4.90 1.70 −58.53 −323.96 −414.01 −49.10

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2019Fiscal year 2020Gross margin−0.8%Operating margin−9,497.5%Net margin−84,117.0%Free cash flow margin−9,324.9%Fiscal year 2021Gross margin140.9%Operating margin−30,230.6%Net margin36,561.8%Free cash flow margin−27,177.0%Fiscal year 2022Gross margin91.3%Operating margin−30,526.8%Net margin−31,921.1%Free cash flow margin−29,588.6%Fiscal year 2023Gross margin72.3%Operating margin−2,206.9%Net margin−2,231.1%Free cash flow margin−2,004.5%Fiscal year 2024Gross margin96.9%Operating margin−1,404.1%Net margin−1,653.1%Free cash flow margin−785.8%Fiscal year 2025Gross margin99.8%Operating margin−2,455.4%Net margin−2,744.9%Free cash flow margin−2,097.9%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin n/a −0.8% 140.9% 91.3% 72.3% 96.9% 99.8%
Operating margin n/a −9,497.5% −30,230.6% −30,526.8% −2,206.9% −1,404.1% −2,455.4%
Net margin n/a −84,117.0% 36,561.8% −31,921.1% −2,231.1% −1,653.1% −2,744.9%
Free cash flow margin n/a −9,324.9% −27,177.0% −29,588.6% −2,004.5% −785.8% −2,097.9%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Fiscal year 2020Operating cash flow−32.5Capital expenditure−1.5Free cash flow−34.0Buybacks0.0Fiscal year 2021Operating cash flow−86.7Capital expenditure−3.0Free cash flow−89.7Buybacks−40.0Fiscal year 2022Operating cash flow−87.9Capital expenditure−0.6Free cash flow−88.5Buybacks0.0Fiscal year 2023Operating cash flow−61.8Capital expenditure−0.1Free cash flow−61.9Buybacks−10.0Fiscal year 2024Operating cash flow−16.6Capital expenditure0.0Free cash flow−16.6Buybacks0.0Fiscal year 2025Operating cash flow−23.3Capital expenditure−0.0Free cash flow−23.3
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow n/a −32.5 −86.7 −87.9 −61.8 −16.6 −23.3
Capital expenditure n/a −1.5 −3.0 −0.6 −0.1 0.0 −0.0
Free cash flow n/a −34.0 −89.7 −88.5 −61.9 −16.6 −23.3
Growth
Buybacks n/a 0.0 −40.0 0.0 −10.0 0.0 n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2019Cash1.1Shareholders’ equity14.7Fiscal year 2020Cash23.0Shareholders’ equity−289.5Fiscal year 2021Cash160.0Shareholders’ equity131.9Fiscal year 2022Cash61.1Shareholders’ equity38.6Fiscal year 2023Cash2.1Shareholders’ equity3.2Fiscal year 2024Cash1.6Shareholders’ equity−7.8Fiscal year 2025Cash12.8Shareholders’ equity17.1
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 1.1 23.0 160.0 61.1 2.1 1.6 12.8
Shareholders’ equity 14.7 −289.5 131.9 38.6 3.2 −7.8 17.1

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022† 31 Dec 2022 FY2023† 31 Dec 2023 FY2024† 31 Dec 2024 FY2025† 31 Dec 2025
Operations
n/a −32.5 −86.7 −87.9 −61.8 −16.6 −23.3
Growth
Investment
n/a −1.5 −3.0 −0.6 −0.1 0.0 −0.0
calc n/a −34.0 −89.7 −88.5 −61.9 −16.6 −23.3
Growth
calc n/a −0.54 −1.26 −54.25 −291.05 −196.79 −37.38
n/a −1.6 −3.1 −0.7 −0.0 0.1 −0.0
Financing
n/a 44.7 226.8 −9.5 1.9 15.6 34.6
n/a 0.0 −40.0 0.0 −10.0 0.0 n/a

† The diluted share count jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.