Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.2 | 0.2 | 0.2 | 0.5 | 0.0 | 3.5 | 3.3 | 6.6 | 3.5 |
| Growth | +12.5% | +3.5% | +134.5% | −100.0% | −5.8% | +99.1% | −46.2% | |||
| Operating income | −8.5 | −11.5 | −148.2 | −22.5 | −28.9 | −39.5 | −19.8 | −14.6 | −11.1 | −12.9 |
| Net income | −2.5 | −11.0 | −148.0 | −21.4 | −28.7 | −41.9 | −29.9 | −8.2 | −10.7 | −12.2 |
| Growth | ||||||||||
| EPS, diluted | −0.72 | −1.16 | n/a | n/a | −0.61 | −5.47 | −3.58 | −0.94 | −1.19 | −0.79 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −6,271.1% | −71,930.1% | −10,567.3% | −5,777.2% | n/a | −563.3% | −440.4% | −168.7% | −363.5% |
| Net margin | n/a | −5,999.1% | −71,826.3% | −10,050.9% | −5,741.2% | n/a | −851.9% | −248.8% | −162.8% | −343.0% |
| Free cash flow margin | n/a | −4,610.1% | −7,101.0% | −8,752.3% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.5 | −8.4 | −14.5 | −18.3 | −20.0 | −27.3 | −27.0 | −16.4 | −10.9 | −12.0 |
| Capital expenditure | n/a | 0.0 | −0.1 | −0.4 | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | n/a | −8.4 | −14.6 | −18.7 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Buybacks | 0.0 | −0.3 | −0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 5.1 | 61.7 | 43.9 | 21.4 | 42.4 | 11.8 | 15.1 | 19.2 | 16.1 |
| Shareholders’ equity | 6.2 | 3.7 | 59.3 | 44.1 | 27.3 | 44.0 | 19.6 | 14.1 | 18.6 | 16.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 0.2 | 0.2 | 0.2 | 0.5 | 0.0 | 3.5 | 3.3 | 6.6 | 3.5 | |
| Growth | +12.5% | +3.5% | +134.5% | −100.0% | −5.8% | +99.1% | −46.2% | |||
| 3.8 | 5.3 | 8.0 | 12.8 | 18.9 | 27.8 | 12.0 | 10.4 | 13.5 | 11.8 | |
| 4.7 | 6.4 | 24.4 | 10.0 | 10.5 | 12.9 | 11.3 | 7.5 | 4.2 | 4.2 | |
| −8.5 | −11.5 | −148.2 | −22.5 | −28.9 | −39.5 | −19.8 | −14.6 | −11.1 | −12.9 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | −19.8 | −14.0 | −10.7 | −12.2 | |
| 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −0.0 | |
| −2.5 | −11.0 | −148.0 | −21.4 | −28.7 | −41.9 | −29.9 | −8.2 | −10.7 | −12.2 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −0.36 | −1.16 | n/a | n/a | −0.61 | −5.47 | −3.58 | −0.94 | −1.19 | −0.79 | |
| −0.72 | −1.16 | n/a | n/a | −0.61 | −5.47 | −3.58 | −0.94 | −1.19 | −0.79 | |
| Growth | ||||||||||
| 6.9 | 9.5 | 19.1 | 45.6 | 47.0 | 7.7 | 8.4 | 8.8 | 9.0 | 15.3 | |
| 7.4 | 9.5 | n/a | n/a | 47.0 | 7.7 | 8.4 | 8.8 | 9.0 | 15.3 | |
| Growth | +27.4% | −83.7% | +9.2% | +5.5% | +1.9% | +70.5% | ||||
† The diluted share count jumps at 2020 and 2021 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.