Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.2 | 0.2 | 0.2 | 0.5 | 0.0 | 3.5 | 3.3 | 6.6 | 3.5 |
| Growth | +12.5% | +3.5% | +134.5% | −100.0% | −5.8% | +99.1% | −46.2% | |||
| Operating income | −8.5 | −11.5 | −148.2 | −22.5 | −28.9 | −39.5 | −19.8 | −14.6 | −11.1 | −12.9 |
| Net income | −2.5 | −11.0 | −148.0 | −21.4 | −28.7 | −41.9 | −29.9 | −8.2 | −10.7 | −12.2 |
| Growth | ||||||||||
| EPS, diluted | −0.72 | −1.16 | n/a | n/a | −0.61 | −5.47 | −3.58 | −0.94 | −1.19 | −0.79 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −6,271.1% | −71,930.1% | −10,567.3% | −5,777.2% | n/a | −563.3% | −440.4% | −168.7% | −363.5% |
| Net margin | n/a | −5,999.1% | −71,826.3% | −10,050.9% | −5,741.2% | n/a | −851.9% | −248.8% | −162.8% | −343.0% |
| Free cash flow margin | n/a | −4,610.1% | −7,101.0% | −8,752.3% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.5 | −8.4 | −14.5 | −18.3 | −20.0 | −27.3 | −27.0 | −16.4 | −10.9 | −12.0 |
| Capital expenditure | n/a | 0.0 | −0.1 | −0.4 | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | n/a | −8.4 | −14.6 | −18.7 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Buybacks | 0.0 | −0.3 | −0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 5.1 | 61.7 | 43.9 | 21.4 | 42.4 | 11.8 | 15.1 | 19.2 | 16.1 |
| Shareholders’ equity | 6.2 | 3.7 | 59.3 | 44.1 | 27.3 | 44.0 | 19.6 | 14.1 | 18.6 | 16.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | −6,271.1% | −71,930.1% | −10,567.3% | −5,777.2% | n/a | −563.3% | −440.4% | −168.7% | −363.5% | |
| n/a | n/a | n/a | n/a | n/a | n/a | −562.8% | −424.1% | −162.1% | −343.4% | |
| n/a | −5,999.1% | −71,826.3% | −10,050.9% | −5,741.2% | n/a | −851.9% | −248.8% | −162.8% | −343.0% | |
| n/a | −4,610.1% | −7,101.0% | −8,752.3% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| n/a | 2,868.4% | 3,860.7% | 5,987.4% | 3,776.2% | n/a | 340.6% | 314.6% | 204.3% | 332.7% | |
| n/a | 3,502.7% | 11,835.2% | 4,679.9% | 2,094.4% | n/a | 322.6% | 225.8% | 64.4% | 118.0% | |
| n/a | 0.0% | 71.7% | 175.9% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −39.7% | −300.2% | −249.3% | −48.6% | −105.0% | −95.2% | −152.7% | −58.6% | −57.8% | −72.4% | |
| −31.0% | −212.0% | −238.1% | −46.2% | −62.9% | −61.5% | −87.0% | −48.1% | −48.7% | −63.8% | |
| Balance and payout | ||||||||||
| 21.9% | 29.4% | 4.5% | 4.9% | 40.1% | 35.4% | 43.1% | 18.0% | 15.7% | 11.9% | |