InsiderClue
Stocks · Industrials · Construction - Special Trade Contractors

Masonglory Ltd

MSGY Clue Score54
Hong Kong CIK 0002020228
$2.70 -25.62% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $2.70 +73.08% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 8 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2023Revenue8.0Operating income0.2Net income0.3EPS, diluted0.03Fiscal year 2024Revenue20.6 +159.4%Operating income1.5Net income1.3 +290.0%EPS, diluted0.11 +266.7%Fiscal year 2025Revenue23.3 +13.0%Operating income1.5Net income1.3 −1.6%EPS, diluted0.10 −9.1%Fiscal year 2026Revenue23.6 +1.0%Operating income−7.8Net income−8.0 −727.4%EPS, diluted0.56 +460.0%
FY2023FY2024FY2025FY2026
Revenue 8.0 20.6 23.3 23.6
Growth +159.4% +13.0% +1.0%
Operating income 0.2 1.5 1.5 −7.8
Net income 0.3 1.3 1.3 −8.0
Growth +290.0% −1.6% −727.4%
EPS, diluted 0.03 0.11 0.10 0.56
Growth +266.7% −9.1% +460.0%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2023Gross margin4.6%Operating margin2.9%Net margin4.2%Fiscal year 2024Gross margin8.2%Operating margin7.4%Net margin6.3%Fiscal year 2025Gross margin9.3%Operating margin6.4%Net margin5.5%Fiscal year 2026Gross margin4.4%Operating margin−33.2%Net margin−34.0%Free cash flow margin−24.6%
FY2023FY2024FY2025FY2026
Gross margin 4.6% 8.2% 9.3% 4.4%
Operating margin 2.9% 7.4% 6.4% −33.2%
Net margin 4.2% 6.3% 5.5% −34.0%
Free cash flow margin n/a n/a n/a −24.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2023Operating cash flow−1.5Fiscal year 2024Operating cash flow−1.7Fiscal year 2025Operating cash flow3.4Fiscal year 2026Operating cash flow−3.8Capital expenditure−2.0Free cash flow−5.8
FY2023FY2024FY2025FY2026
Operating cash flow −1.5 −1.7 3.4 −3.8
Capital expenditure n/a n/a n/a −2.0
Free cash flow n/a n/a n/a −5.8
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash and securities
Fiscal year 2023Cash and securities0.2Shareholders’ equity0.7Fiscal year 2024Cash and securities0.2Shareholders’ equity2.0Fiscal year 2025Cash and securities2.4Shareholders’ equity3.5Fiscal year 2026Cash and securities0.3Shareholders’ equity8.4
FY2023FY2024FY2025FY2026
Cash and securities 0.2 0.2 2.4 0.3
Shareholders’ equity 0.7 2.0 3.5 8.4

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending March, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2023 31 Mar 2023 FY2024 31 Mar 2024 FY2025 31 Mar 2025 FY2026 31 Mar 2026
Assets
0.2 0.2 2.4 0.3
n/a 5.4 1.4 3.9
n/a n/a n/a 1.8
n/a 7.7 6.6 11.5
Growth −14.8% +74.9%
Liabilities
n/a 5.7 3.1 3.1
Equity
n/a 2.0 3.3 −4.7
0.7 2.0 3.5 8.4
Growth +179.3% +71.4% +141.7%
Per share and net cash
n/a 11.5 12.5 17.0
calc n/a 0.18 0.28 0.49

Lines marked calc are worked out here from filed figures; point at one for how.