Closing prices at the end of each trading day, from 8 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 8.0 | 20.6 | 23.3 | 23.6 |
| Growth | +159.4% | +13.0% | +1.0% | |
| Operating income | 0.2 | 1.5 | 1.5 | −7.8 |
| Net income | 0.3 | 1.3 | 1.3 | −8.0 |
| Growth | +290.0% | −1.6% | −727.4% | |
| EPS, diluted | 0.03 | 0.11 | 0.10 | 0.56 |
| Growth | +266.7% | −9.1% | +460.0% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 4.6% | 8.2% | 9.3% | 4.4% |
| Operating margin | 2.9% | 7.4% | 6.4% | −33.2% |
| Net margin | 4.2% | 6.3% | 5.5% | −34.0% |
| Free cash flow margin | n/a | n/a | n/a | −24.6% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | −1.5 | −1.7 | 3.4 | −3.8 |
| Capital expenditure | n/a | n/a | n/a | −2.0 |
| Free cash flow | n/a | n/a | n/a | −5.8 |
| Growth |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash and securities | 0.2 | 0.2 | 2.4 | 0.3 |
| Shareholders’ equity | 0.7 | 2.0 | 3.5 | 8.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|
| Margins | ||||
| 4.6% | 8.2% | 9.3% | 4.4% | |
| 2.9% | 7.4% | 6.4% | −33.2% | |
| 4.4% | 7.4% | 6.5% | −33.1% | |
| 4.2% | 6.3% | 5.5% | −34.0% | |
| n/a | n/a | n/a | −24.6% | |
| Spending | ||||
| 1.8% | 0.9% | 2.9% | 37.6% | |
| n/a | n/a | n/a | 8.4% | |
| 4.9% | 15.0% | 15.2% | n/a | |
| Returns | ||||
| 46.0% | 64.2% | 36.9% | −95.7% | |
| n/a | 16.9% | 19.5% | −69.9% | |
| Balance and payout | ||||
| n/a | 73.7% | 47.2% | 27.0% | |