Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56.79 | 68.68 | 76.03 | 70.62 | 53.27 | 76.57 | 79.84 | 68.28 | 62.44 | 61.35 |
| Growth | +20.9% | +10.7% | −7.1% | −24.6% | +43.7% | +4.3% | −14.5% | −8.5% | −1.7% | |
| Operating income | 4.16 | 5.43 | 6.54 | −0.63 | 2.11 | 16.98 | 10.27 | 2.34 | 3.31 | 3.63 |
| Net income | 1.78 | 4.57 | 5.15 | −2.45 | −0.73 | 14.96 | 9.30 | 0.92 | 1.34 | 3.15 |
| Growth | +156.8% | +12.7% | −147.7% | −37.8% | −90.1% | +45.7% | +135.4% | |||
| EPS, diluted | 1.86 | 4.46 | 5.04 | −2.42 | −0.64 | 13.49 | 10.18 | 1.09 | 1.69 | 4.11 |
| Growth | +139.8% | +13.0% | −148.0% | −24.5% | −89.3% | +55.0% | +143.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 11.2% | 11.4% | 11.8% | 2.4% | 7.8% | 25.1% | 15.7% | 6.9% | 9.3% | 7.1% |
| Operating margin | 7.3% | 7.9% | 8.6% | −0.9% | 4.0% | 22.2% | 12.9% | 3.4% | 5.3% | 5.9% |
| Net margin | 3.1% | 6.7% | 6.8% | −3.5% | −1.4% | 19.5% | 11.7% | 1.3% | 2.1% | 5.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.71 | 4.56 | 4.20 | 6.02 | 4.08 | 9.91 | 10.20 | 7.65 | 4.85 | 4.81 |
| Dividends paid | −0.06 | −0.14 | −0.22 | −0.33 | −0.18 | −0.57 | −0.66 | −0.53 | −0.58 | −0.54 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.50 | 2.57 | 2.17 | 4.87 | 5.60 | 4.22 | 9.30 | 7.69 | 6.40 | 5.39 |
| Total debt | 12.49 | 11.12 | 10.45 | 12.24 | 10.49 | 7.32 | 10.41 | 9.49 | 10.37 | 12.08 |
| Net cash (debt) | −9.99 | −8.55 | −8.27 | −7.37 | −4.89 | −3.11 | −1.11 | −1.81 | −3.97 | −6.69 |
| Shareholders’ equity | 30.14 | 38.79 | 42.09 | 38.52 | 38.28 | 49.11 | 53.15 | 53.96 | 49.22 | 54.47 |
| Debt to equity | 0.41 | 0.29 | 0.25 | 0.32 | 0.27 | 0.15 | 0.20 | 0.18 | 0.21 | 0.22 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 56.79 | 68.68 | 76.03 | 70.62 | 53.27 | 76.57 | 79.84 | 68.28 | 62.44 | 61.35 | |
| Growth | +20.9% | +10.7% | −7.1% | −24.6% | +43.7% | +4.3% | −14.5% | −8.5% | −1.7% | |
| 50.43 | 60.88 | 67.03 | 68.89 | 49.14 | 57.34 | 67.31 | 63.54 | 56.65 | 56.98 | |
| 6.36 | 7.80 | 9.01 | 1.73 | 4.13 | 19.23 | 12.54 | 4.74 | 5.79 | 4.38 | |
| Growth | +22.6% | +15.4% | −80.8% | +139.1% | +365.5% | −34.8% | −62.2% | +22.2% | −24.4% | |
| 0.24 | 0.28 | 0.29 | 0.30 | 0.25 | 0.27 | 0.29 | 0.30 | 0.29 | 0.34 | |
| 2.20 | 2.37 | 2.47 | 2.36 | 2.02 | 2.26 | 2.26 | 2.40 | 2.48 | 2.61 | |
| 4.16 | 5.43 | 6.54 | −0.63 | 2.11 | 16.98 | 10.27 | 2.34 | 3.31 | 3.63 | |
| Growth | +30.6% | +20.3% | −109.6% | +704.5% | −39.5% | −77.2% | +41.5% | +9.6% | ||
| 2.72 | 5.01 | 4.98 | −1.93 | 1.09 | 18.03 | 11.26 | 1.26 | 2.92 | 3.60 | |
| 0.99 | 0.43 | −0.35 | 0.46 | 1.67 | 2.46 | 1.72 | 0.24 | 1.54 | 0.36 | |
| 1.78 | 4.57 | 5.15 | −2.45 | −0.73 | 14.96 | 9.30 | 0.92 | 1.34 | 3.15 | |
| Growth | +156.8% | +12.7% | −147.7% | −37.8% | −90.1% | +45.7% | +135.4% | |||
| Per share | ||||||||||
| 1.87 | 4.48 | 5.07 | −2.42 | −0.64 | 13.53 | 10.21 | 1.09 | 1.70 | 4.13 | |
| 1.86 | 4.46 | 5.04 | −2.42 | −0.64 | 13.49 | 10.18 | 1.09 | 1.69 | 4.11 | |
| Growth | +139.8% | +13.0% | −148.0% | −24.5% | −89.3% | +55.0% | +143.2% | |||
| 953.0 | 1,020 | 1,015 | 1,013 | 1,140 | 1,105 | 911.0 | 842.0 | 788.0 | 763.0 | |
| 955.0 | 1,024 | 1,021 | 1,013 | 1,140 | 1,108 | 914.0 | 845.0 | 791.0 | 766.0 | |
| Growth | +7.2% | −0.3% | −0.8% | +12.5% | −2.8% | −17.5% | −7.5% | −6.4% | −3.2% | |