Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114.5 | 142.6 | 184.7 | 196.7 | 170.4 | 205.5 | 232.0 | 256.1 | 266.8 |
| Growth | +24.5% | +29.6% | +6.5% | −13.3% | +20.5% | +12.9% | +10.4% | +4.2% | |
| Operating income | 0.1 | 0.4 | 5.2 | 6.9 | −4.6 | 12.2 | −2.9 | 5.6 | 9.4 |
| Net income | −3.0 | −2.1 | 3.0 | 1.6 | −7.0 | 13.2 | −2.1 | 6.7 | 13.4 |
| Growth | −47.6% | −544.1% | −116.1% | +99.9% | |||||
| EPS, diluted | −0.06 | −0.04 | 0.06 | 0.03 | −0.13 | 0.23 | −0.04 | 0.11 | 0.23 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 59.2% | 55.8% | 55.4% | 55.7% | 55.2% | 57.5% | 55.5% | 56.7% | 56.5% |
| Operating margin | 0.1% | 0.3% | 2.8% | 3.5% | −2.7% | 5.9% | −1.2% | 2.2% | 3.5% |
| Net margin | −2.6% | −1.5% | 1.6% | 0.8% | −4.1% | 6.4% | −0.9% | 2.6% | 5.0% |
| Free cash flow margin | n/a | n/a | n/a | 7.6% | 11.1% | 8.7% | 0.3% | 4.3% | 2.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | n/a | 28.4 | 30.0 | 25.8 | 22.3 | 20.2 | 31.5 |
| Capital expenditure | n/a | n/a | n/a | −13.5 | −11.0 | −7.9 | −21.6 | −9.2 | −24.6 |
| Free cash flow | n/a | n/a | n/a | 14.9 | 18.9 | 17.9 | 0.7 | 10.9 | 6.8 |
| Growth | +26.9% | −5.5% | −96.2% | +1,506.2% | −37.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 55.9 | 43.2 | 115.5 | 128.9 | 111.5 | 196.0 | 140.9 | 127.6 | 102.3 |
| Total debt | 28.3 | 81.8 | 92.4 | 104.7 | 90.5 | 72.6 | 75.9 | 59.1 | 23.2 |
| Net cash (debt) | 27.6 | −38.6 | 23.1 | 24.2 | 21.0 | 123.4 | 65.0 | 68.5 | 79.1 |
| Shareholders’ equity | 79.0 | 77.1 | 136.0 | 139.5 | 133.2 | 232.6 | 229.0 | 236.6 | 248.6 |
| Debt to equity | 0.36 | 1.06 | 0.68 | 0.75 | 0.68 | 0.31 | 0.33 | 0.25 | 0.09 |
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 114.5 | 142.6 | 184.7 | 196.7 | 170.4 | 205.5 | 232.0 | 256.1 | 266.8 | |
| Growth | +24.5% | +29.6% | +6.5% | −13.3% | +20.5% | +12.9% | +10.4% | +4.2% | |
| 46.7 | 63.0 | 82.3 | 87.1 | 76.4 | 87.3 | 103.3 | 111.0 | 115.9 | |
| 67.8 | 79.6 | 102.4 | 109.6 | 94.0 | 118.2 | 128.8 | 145.1 | 150.8 | |
| Growth | +17.5% | +28.6% | +7.0% | −14.3% | +25.7% | +9.0% | +12.7% | +3.9% | |
| 17.7 | 20.0 | 22.4 | 23.3 | 27.1 | 26.9 | 37.6 | 38.1 | 44.4 | |
| 0.1 | 0.4 | 5.2 | 6.9 | −4.6 | 12.2 | −2.9 | 5.6 | 9.4 | |
| Growth | +266.4% | +1,217.3% | +34.3% | −166.9% | −123.5% | +67.9% | |||
| −1.3 | −1.6 | 3.5 | 4.2 | −8.2 | 13.7 | −1.2 | 6.8 | 14.1 | |
| 1.7 | 0.5 | 0.4 | 2.6 | −1.0 | 0.6 | 1.0 | 0.1 | 0.7 | |
| −3.0 | −2.1 | 3.0 | 1.6 | −7.0 | 13.2 | −2.1 | 6.7 | 13.4 | |
| Growth | −47.6% | −544.1% | −116.1% | +99.9% | |||||
| Per share | |||||||||
| −0.06 | −0.04 | 0.06 | 0.03 | −0.13 | 0.23 | −0.04 | 0.11 | 0.23 | |
| −0.06 | −0.04 | 0.06 | 0.03 | −0.13 | 0.23 | −0.04 | 0.11 | 0.23 | |
| Growth | −50.1% | −117.4% | +109.1% | ||||||
| 0.0 | 0.0 | 0.0 | 0.1 | 53.4 | 56.7 | 59.1 | 59.1 | 59.1 | |
| 0.0 | 0.0 | 0.1 | 0.1 | 53.4 | 56.8 | 59.1 | 59.1 | 59.1 | |
| Growth | +0.0% | +7.1% | +6.5% | +6.5% | +3.9% | +0.0% | +0.0% | ||
† The diluted share count jumps at 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in EUR as filed; the screener converts to dollars.