Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,197.5 | 1,091.6 | 1,416.7 | 1,100.9 | 673.4 | 707.8 | 795.0 | 728.2 | 769.3 | 873.6 |
| Growth | −8.8% | +29.8% | −22.3% | −38.8% | +5.1% | +12.3% | −8.4% | +5.6% | +13.6% | |
| Operating income | 4.9 | −10.5 | 37.9 | −36.6 | −43.7 | −87.9 | −52.9 | −30.1 | −35.1 | −9.6 |
| Net income | −0.2 | −11.5 | 28.0 | −33.1 | −31.2 | −63.9 | −52.4 | −25.0 | −29.5 | −2.6 |
| Growth | −218.2% | |||||||||
| EPS, diluted | −0.01 | −0.43 | 1.01 | −1.24 | −1.18 | −2.39 | −1.94 | −0.91 | −1.06 | −0.09 |
| Growth | −222.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 6.8% | 8.4% | 9.3% | 9.3% | 4.9% | −0.2% | 3.9% | 5.6% | 5.2% | 7.3% |
| Operating margin | 0.4% | −1.0% | 2.7% | −3.3% | −6.5% | −12.4% | −6.7% | −4.1% | −4.6% | −1.1% |
| Net margin | −0.0% | −1.1% | 2.0% | −3.0% | −4.6% | −9.0% | −6.6% | −3.4% | −3.8% | −0.3% |
| Free cash flow margin | −2.6% | 6.0% | 1.5% | 2.3% | −1.1% | −8.1% | 0.2% | 9.0% | 14.3% | 0.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −18.7 | 74.7 | 41.4 | 44.1 | −3.0 | −54.2 | 10.2 | 72.6 | 117.5 | 6.9 |
| Capital expenditure | −11.9 | −8.7 | −19.6 | −18.5 | −4.4 | −3.3 | −9.0 | −7.0 | −7.7 | −5.5 |
| Free cash flow | −30.7 | 66.0 | 21.8 | 25.5 | −7.3 | −57.5 | 1.2 | 65.6 | 109.8 | 1.4 |
| Growth | −66.9% | +17.0% | −128.7% | +5,197.0% | +67.4% | −98.7% | ||||
| Buybacks | 0.0 | 0.0 | −5.2 | −17.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 43.8 | 64.1 | 89.7 | 100.0 | 83.9 | 52.4 | 54.8 | 115.6 | 224.6 | 223.0 |
| Total debt | 44.7 | 0.0 | 5.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −0.9 | 64.1 | 84.4 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 321.8 | 318.8 | 352.0 | 307.9 | 285.5 | 227.7 | 181.5 | 164.2 | 142.7 | 141.9 |
| Debt to equity | 0.14 | 0.00 | 0.02 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1,197.5 | 1,091.6 | 1,416.7 | 1,100.9 | 673.4 | 707.8 | 795.0 | 728.2 | 769.3 | 873.6 | |
| Growth | −8.8% | +29.8% | −22.3% | −38.8% | +5.1% | +12.3% | −8.4% | +5.6% | +13.6% | |
| 1,116.5 | 999.6 | 1,284.7 | 998.8 | 640.6 | 709.0 | 764.2 | 687.7 | 729.6 | 809.7 | |
| 81.0 | 91.9 | 132.0 | 102.2 | 32.8 | −1.2 | 30.8 | 40.5 | 39.7 | 64.0 | |
| Growth | +13.5% | +43.5% | −22.6% | −67.9% | −103.7% | +31.3% | −2.0% | +61.2% | ||
| 76.1 | 84.4 | 94.0 | 86.3 | 69.8 | 67.7 | 68.2 | 70.1 | 71.2 | 63.6 | |
| 4.9 | −10.5 | 37.9 | −36.6 | −43.7 | −87.9 | −52.9 | −30.1 | −35.1 | −9.6 | |
| Growth | −315.7% | −196.6% | ||||||||
| 2.4 | −12.1 | 38.4 | −36.6 | −43.3 | −58.3 | −52.8 | −25.0 | −29.0 | −2.2 | |
| 2.3 | −0.7 | 10.4 | −3.6 | −12.0 | 5.6 | −0.4 | −0.0 | 0.5 | 0.4 | |
| −0.2 | −11.5 | 28.0 | −33.1 | −31.2 | −63.9 | −52.4 | −25.0 | −29.5 | −2.6 | |
| Growth | −218.2% | |||||||||
| Per share | ||||||||||
| −0.01 | −0.43 | 1.04 | −1.24 | −1.18 | −2.39 | −1.94 | −0.91 | −1.06 | −0.09 | |
| −0.01 | −0.43 | 1.01 | −1.24 | −1.18 | −2.39 | −1.94 | −0.91 | −1.06 | −0.09 | |
| Growth | −222.8% | |||||||||
| 26.5 | 26.8 | 26.9 | 26.6 | 26.5 | 26.7 | 27.0 | 27.4 | 27.8 | 28.3 | |
| 26.5 | 26.8 | 27.6 | 26.6 | 26.5 | 26.7 | 27.0 | 27.4 | 27.8 | 28.3 | |
| Growth | +0.9% | +3.1% | −3.5% | −0.6% | +1.1% | +1.0% | +1.4% | +1.4% | +1.9% | |