Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,197.5 | 1,091.6 | 1,416.7 | 1,100.9 | 673.4 | 707.8 | 795.0 | 728.2 | 769.3 | 873.6 |
| Growth | −8.8% | +29.8% | −22.3% | −38.8% | +5.1% | +12.3% | −8.4% | +5.6% | +13.6% | |
| Operating income | 4.9 | −10.5 | 37.9 | −36.6 | −43.7 | −87.9 | −52.9 | −30.1 | −35.1 | −9.6 |
| Net income | −0.2 | −11.5 | 28.0 | −33.1 | −31.2 | −63.9 | −52.4 | −25.0 | −29.5 | −2.6 |
| Growth | −218.2% | |||||||||
| EPS, diluted | −0.01 | −0.43 | 1.01 | −1.24 | −1.18 | −2.39 | −1.94 | −0.91 | −1.06 | −0.09 |
| Growth | −222.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 6.8% | 8.4% | 9.3% | 9.3% | 4.9% | −0.2% | 3.9% | 5.6% | 5.2% | 7.3% |
| Operating margin | 0.4% | −1.0% | 2.7% | −3.3% | −6.5% | −12.4% | −6.7% | −4.1% | −4.6% | −1.1% |
| Net margin | −0.0% | −1.1% | 2.0% | −3.0% | −4.6% | −9.0% | −6.6% | −3.4% | −3.8% | −0.3% |
| Free cash flow margin | −2.6% | 6.0% | 1.5% | 2.3% | −1.1% | −8.1% | 0.2% | 9.0% | 14.3% | 0.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −18.7 | 74.7 | 41.4 | 44.1 | −3.0 | −54.2 | 10.2 | 72.6 | 117.5 | 6.9 |
| Capital expenditure | −11.9 | −8.7 | −19.6 | −18.5 | −4.4 | −3.3 | −9.0 | −7.0 | −7.7 | −5.5 |
| Free cash flow | −30.7 | 66.0 | 21.8 | 25.5 | −7.3 | −57.5 | 1.2 | 65.6 | 109.8 | 1.4 |
| Growth | −66.9% | +17.0% | −128.7% | +5,197.0% | +67.4% | −98.7% | ||||
| Buybacks | 0.0 | 0.0 | −5.2 | −17.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 43.8 | 64.1 | 89.7 | 100.0 | 83.9 | 52.4 | 54.8 | 115.6 | 224.6 | 223.0 |
| Total debt | 44.7 | 0.0 | 5.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −0.9 | 64.1 | 84.4 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 321.8 | 318.8 | 352.0 | 307.9 | 285.5 | 227.7 | 181.5 | 164.2 | 142.7 | 141.9 |
| Debt to equity | 0.14 | 0.00 | 0.02 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 43.8 | 64.1 | 89.7 | 100.0 | 83.9 | 52.4 | 54.8 | 115.6 | 224.6 | 223.0 | |
| 211.0 | 203.4 | 218.4 | 160.7 | 148.0 | 153.9 | 145.8 | 139.0 | 155.0 | 172.0 | |
| 3.7 | 5.2 | 8.0 | 6.5 | 7.3 | 10.0 | 7.4 | 8.8 | 5.9 | 6.2 | |
| 80.3 | 72.6 | 79.3 | 80.7 | 69.4 | 53.9 | 47.5 | 43.5 | 42.1 | 36.3 | |
| 113.5 | 96.2 | 93.4 | 60.4 | 60.6 | 42.1 | 29.1 | 29.0 | 29.0 | 28.9 | |
| 586.0 | 558.0 | 633.4 | 517.3 | 467.6 | 440.8 | 400.5 | 451.4 | 600.3 | 602.6 | |
| Growth | −4.8% | +13.5% | −18.3% | −9.6% | −5.7% | −9.1% | +12.7% | +33.0% | +0.4% | |
| Liabilities | ||||||||||
| 44.7 | 0.0 | 5.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 44.7 | 0.0 | 5.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 264.2 | 239.2 | 281.4 | 209.4 | 182.0 | 213.1 | 219.0 | 287.2 | 457.5 | 460.8 | |
| Equity | ||||||||||
| 223.0 | 211.5 | 239.5 | 206.4 | 175.2 | 111.3 | 58.9 | 33.9 | 4.5 | 1.9 | |
| 321.8 | 318.8 | 352.0 | 307.9 | 285.5 | 227.7 | 181.5 | 164.2 | 142.7 | 141.9 | |
| Growth | −0.9% | +10.4% | −12.5% | −7.3% | −20.3% | −20.3% | −9.5% | −13.1% | −0.6% | |
| Per share and net cash | ||||||||||
| calc | −0.9 | 64.1 | 84.4 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 26.7 | 27.0 | 27.1 | 26.5 | 26.7 | 27.0 | 27.0 | 27.3 | 27.6 | 27.6 | |
| calc | 12.04 | 11.80 | 12.97 | 11.64 | 10.70 | 8.44 | 6.71 | 6.01 | 5.17 | 5.14 |
Lines marked calc are worked out here from filed figures; point at one for how.