Stocks · Industrials · Water, Sewer, Pipeline, Comm & Power Line Construction

MASTEC INC

MTZ Clue Score49
United States Fiscal year ends December CIK 0000015615
$212.65 -1.85% Close, 9 Oct 2026
Price $212.65 +148.16% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2016Revenue5.13Net income0.13EPS, diluted1.61Fiscal year 2017Revenue6.61 +28.7%Net income0.35 +164.5%EPS, diluted4.22 +162.1%Fiscal year 2018Revenue6.91 +4.6%Net income0.26 −25.2%EPS, diluted3.26 −22.7%Fiscal year 2019Revenue7.18 +4.0%Net income0.39 +51.1%EPS, diluted5.17 +58.6%Fiscal year 2020Revenue6.32 −12.0%Net income0.32 −17.7%EPS, diluted4.38 −15.3%Fiscal year 2021Revenue7.95 +25.8%Net income0.33 +1.9%EPS, diluted4.45 +1.6%Fiscal year 2022Revenue9.78 +23.0%Net income0.03 −89.9%EPS, diluted0.42 −90.6%Fiscal year 2023Revenue12.00 +22.7%Net income−0.05 −249.8%EPS, diluted−0.64 −252.4%Fiscal year 2024Revenue12.30 +2.6%Net income0.16EPS, diluted2.06Fiscal year 2025Revenue14.30 +16.2%Net income0.40 +145.1%EPS, diluted5.07 +146.1%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 5.13 6.61 6.91 7.18 6.32 7.95 9.78 12.00 12.30 14.30
Growth +28.7% +4.6% +4.0% −12.0% +25.8% +23.0% +22.7% +2.6% +16.2%
Net income 0.13 0.35 0.26 0.39 0.32 0.33 0.03 −0.05 0.16 0.40
Growth +164.5% −25.2% +51.1% −17.7% +1.9% −89.9% −249.8% +145.1%
EPS, diluted 1.61 4.22 3.26 5.17 4.38 4.45 0.42 −0.64 2.06 5.07
Growth +162.1% −22.7% +58.6% −15.3% +1.6% −90.6% −252.4% +146.1%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Net margin
Fiscal year 2016Net margin2.6%Free cash flow margin1.7%Fiscal year 2017Net margin5.3%Free cash flow margin0.3%Fiscal year 2018Net margin3.8%Free cash flow margin5.1%Fiscal year 2019Net margin5.5%Free cash flow margin5.9%Fiscal year 2020Net margin5.1%Free cash flow margin11.4%Fiscal year 2021Net margin4.1%Free cash flow margin7.8%Fiscal year 2022Net margin0.3%Free cash flow margin0.9%Fiscal year 2023Net margin−0.4%Free cash flow margin4.1%Fiscal year 2024Net margin1.3%Free cash flow margin7.9%Fiscal year 2025Net margin2.8%Free cash flow margin2.0%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net margin 2.6% 5.3% 3.8% 5.5% 5.1% 4.1% 0.3% −0.4% 1.3% 2.8%
Free cash flow margin 1.7% 0.3% 5.1% 5.9% 11.4% 7.8% 0.9% 4.1% 7.9% 2.0%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow0.21Capital expenditure−0.12Free cash flow0.09Buybacks0.00Fiscal year 2017Operating cash flow0.14Capital expenditure−0.12Free cash flow0.02 −76.6%Buybacks−0.00Fiscal year 2018Operating cash flow0.53Capital expenditure−0.18Free cash flow0.35 +1,589.9%Buybacks−0.31Fiscal year 2019Operating cash flow0.55Capital expenditure−0.13Free cash flow0.42 +21.2%Buybacks−0.01Fiscal year 2020Operating cash flow0.94Capital expenditure−0.21Free cash flow0.72 +70.7%Buybacks−0.12Fiscal year 2021Operating cash flow0.79Capital expenditure−0.17Free cash flow0.62 −13.9%Buybacks0.00Fiscal year 2022Operating cash flow0.35Capital expenditure−0.26Free cash flow0.09 −85.7%Buybacks−0.08Fiscal year 2023Operating cash flow0.69Capital expenditure−0.19Free cash flow0.49 +455.8%Buybacks0.00Fiscal year 2024Operating cash flow1.12Capital expenditure−0.15Free cash flow0.97 +96.8%Buybacks0.00Fiscal year 2025Operating cash flow0.55Capital expenditure−0.26Free cash flow0.29 −70.6%Buybacks−0.08
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.21 0.14 0.53 0.55 0.94 0.79 0.35 0.69 1.12 0.55
Capital expenditure −0.12 −0.12 −0.18 −0.13 −0.21 −0.17 −0.26 −0.19 −0.15 −0.26
Free cash flow 0.09 0.02 0.35 0.42 0.72 0.62 0.09 0.49 0.97 0.29
Growth −76.6% +1,589.9% +21.2% +70.7% −13.9% −85.7% +455.8% +96.8% −70.6%
Buybacks 0.00 −0.00 −0.31 −0.01 −0.12 0.00 −0.08 0.00 0.00 −0.08

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2016Cash0.04Shareholders’ equity1.10Fiscal year 2017Cash0.04Shareholders’ equity1.43Fiscal year 2018Cash0.03Shareholders’ equity1.39Fiscal year 2019Cash0.07Shareholders’ equity1.79Fiscal year 2020Cash0.42Shareholders’ equity2.00Fiscal year 2021Cash0.36Shareholders’ equity2.54Fiscal year 2022Cash0.37Shareholders’ equity2.74Fiscal year 2023Cash0.53Shareholders’ equity2.71Fiscal year 2024Cash0.40Shareholders’ equity2.91Fiscal year 2025Cash0.40Shareholders’ equity3.26
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.04 0.04 0.03 0.07 0.42 0.36 0.37 0.53 0.40 0.40
Shareholders’ equity 1.10 1.43 1.39 1.79 2.00 2.54 2.74 2.71 2.91 3.26

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Operations
0.21 0.14 0.53 0.55 0.94 0.79 0.35 0.69 1.12 0.55
Growth −29.9% +267.8% +3.8% +70.3% −15.4% −55.6% +95.1% +63.2% −51.3%
0.16 0.19 0.21 0.24 0.30 0.42 0.51 0.60 0.51 0.43
Investment
−0.12 −0.12 −0.18 −0.13 −0.21 −0.17 −0.26 −0.19 −0.15 −0.26
calc 0.09 0.02 0.35 0.42 0.72 0.62 0.09 0.49 0.97 0.29
Growth −76.6% +1,589.9% +21.2% +70.7% −13.9% −85.7% +455.8% +96.8% −70.6%
calc 1.09 0.25 4.38 5.59 9.81 8.43 1.17 6.38 12.33 3.63
−0.14 −0.27 −0.18 −0.26 −0.22 −1.36 −0.82 −0.18 −0.16 −0.27
Financing
−0.03 0.13 −0.36 −0.24 −0.37 0.50 0.48 −0.35 −1.09 −0.28
0.00 −0.00 −0.31 −0.01 −0.12 0.00 −0.08 0.00 0.00 −0.08

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.