Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.13 | 6.61 | 6.91 | 7.18 | 6.32 | 7.95 | 9.78 | 12.00 | 12.30 | 14.30 |
| Growth | +28.7% | +4.6% | +4.0% | −12.0% | +25.8% | +23.0% | +22.7% | +2.6% | +16.2% | |
| Net income | 0.13 | 0.35 | 0.26 | 0.39 | 0.32 | 0.33 | 0.03 | −0.05 | 0.16 | 0.40 |
| Growth | +164.5% | −25.2% | +51.1% | −17.7% | +1.9% | −89.9% | −249.8% | +145.1% | ||
| EPS, diluted | 1.61 | 4.22 | 3.26 | 5.17 | 4.38 | 4.45 | 0.42 | −0.64 | 2.06 | 5.07 |
| Growth | +162.1% | −22.7% | +58.6% | −15.3% | +1.6% | −90.6% | −252.4% | +146.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 2.6% | 5.3% | 3.8% | 5.5% | 5.1% | 4.1% | 0.3% | −0.4% | 1.3% | 2.8% |
| Free cash flow margin | 1.7% | 0.3% | 5.1% | 5.9% | 11.4% | 7.8% | 0.9% | 4.1% | 7.9% | 2.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.21 | 0.14 | 0.53 | 0.55 | 0.94 | 0.79 | 0.35 | 0.69 | 1.12 | 0.55 |
| Capital expenditure | −0.12 | −0.12 | −0.18 | −0.13 | −0.21 | −0.17 | −0.26 | −0.19 | −0.15 | −0.26 |
| Free cash flow | 0.09 | 0.02 | 0.35 | 0.42 | 0.72 | 0.62 | 0.09 | 0.49 | 0.97 | 0.29 |
| Growth | −76.6% | +1,589.9% | +21.2% | +70.7% | −13.9% | −85.7% | +455.8% | +96.8% | −70.6% | |
| Buybacks | 0.00 | −0.00 | −0.31 | −0.01 | −0.12 | 0.00 | −0.08 | 0.00 | 0.00 | −0.08 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.04 | 0.04 | 0.03 | 0.07 | 0.42 | 0.36 | 0.37 | 0.53 | 0.40 | 0.40 |
| Shareholders’ equity | 1.10 | 1.43 | 1.39 | 1.79 | 2.00 | 2.54 | 2.74 | 2.71 | 2.91 | 3.26 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 4.4% | 5.6% | 5.3% | 7.1% | 6.7% | 5.4% | 0.4% | −0.7% | 2.0% | 3.6% | |
| 2.6% | 5.3% | 3.8% | 5.5% | 5.1% | 4.1% | 0.3% | −0.4% | 1.3% | 2.8% | |
| 1.7% | 0.3% | 5.1% | 5.9% | 11.4% | 7.8% | 0.9% | 4.1% | 7.9% | 2.0% | |
| Spending | ||||||||||
| 5.1% | 4.2% | 4.2% | 4.0% | 4.8% | 3.9% | 5.7% | 5.8% | 5.6% | 5.0% | |
| 2.3% | 1.9% | 2.6% | 1.8% | 3.4% | 2.1% | 2.7% | 1.6% | 1.2% | 1.8% | |
| 40.6% | 6.2% | 29.0% | 22.9% | 24.1% | 23.1% | 21.3% | n/a | 20.5% | 18.1% | |
| Returns | ||||||||||
| 12.0% | 24.3% | 18.7% | 22.0% | 16.1% | 12.9% | 1.2% | −1.8% | 5.6% | 12.2% | |
| 4.1% | 8.5% | 5.8% | 7.9% | 6.2% | 4.6% | 0.4% | −0.5% | 1.8% | 4.0% | |
| Balance and payout | ||||||||||
| 65.3% | 64.8% | 68.6% | 64.1% | 61.6% | 64.3% | 70.5% | 71.0% | 66.7% | 66.4% | |
| 0.0% | 7.5% | 89.8% | 1.3% | 16.6% | 0.0% | 91.4% | 0.0% | 0.0% | 27.1% | |