Closing prices at the end of each trading day, from 27 Mar 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 76.4 | 107.5 | 152.0 | 204.5 | 306.6 | 379.8 | 427.5 |
| Growth | +40.7% | +41.3% | +34.6% | +49.9% | +23.9% | +12.6% | |
| Operating income | −53.9 | −29.1 | −194.1 | −159.9 | −106.7 | −116.1 | 7.0 |
| Net income | 3.4 | −2.4 | −206.5 | −158.2 | −106.3 | −195.5 | −29.2 |
| Growth | −171.4% | ||||||
| EPS, diluted | −0.07 | −0.82 | −1.26 | −0.52 | −0.34 | −0.61 | −0.09 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | −0.3% | 15.9% | −28.1% | 4.4% | 18.7% | 31.5% | 28.6% |
| Operating margin | −70.5% | −27.1% | −127.7% | −78.2% | −34.8% | −30.6% | 1.6% |
| Net margin | 4.4% | −2.3% | −135.9% | −77.4% | −34.7% | −51.5% | −6.8% |
| Free cash flow margin | −9.0% | −2.9% | −87.4% | −100.2% | −85.5% | −6.6% | 13.1% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 13.4 | 15.6 | −45.0 | −53.9 | −75.3 | 2.8 | 75.9 |
| Capital expenditure | −20.3 | −18.6 | −87.9 | −150.9 | −186.8 | −27.7 | −19.8 |
| Free cash flow | −6.9 | −3.1 | −132.9 | −204.8 | −262.1 | −24.9 | 56.1 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 21.5 | 480.9 | 231.4 | 44.5 | 73.0 | 105.0 |
| Total debt | n/a | n/a | 0.0 | 29.0 | 43.8 | 41.1 | 13.2 |
| Net cash (debt) | n/a | n/a | 480.9 | 202.4 | 0.8 | 31.9 | 91.7 |
| Shareholders’ equity | −320.3 | 5.0 | 686.7 | 613.0 | 564.2 | 387.9 | 410.5 |
| Debt to equity | n/a | n/a | 0.00 | 0.05 | 0.08 | 0.11 | 0.03 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 76.4 | 107.5 | 152.0 | 204.5 | 306.6 | 379.8 | 427.5 | |
| Growth | +40.7% | +41.3% | +34.6% | +49.9% | +23.9% | +12.6% | |
| 76.7 | 90.4 | 194.7 | 195.4 | 249.4 | 260.2 | n/a | |
| −0.2 | 17.1 | −42.7 | 9.1 | 57.2 | 119.6 | 122.1 | |
| Growth | −349.4% | +530.7% | +108.9% | +2.1% | |||
| 26.0 | 16.6 | 34.4 | 43.5 | 45.0 | 41.1 | 34.1 | |
| 15.2 | 18.8 | 101.6 | 102.8 | 96.8 | 81.5 | 57.8 | |
| −53.9 | −29.1 | −194.1 | −159.9 | −106.7 | −116.1 | 7.0 | |
| Growth | |||||||
| −59.5 | −33.6 | −206.5 | −158.2 | −106.4 | −195.5 | −34.5 | |
| 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −5.3 | |
| 3.4 | −2.4 | −206.5 | −158.2 | −106.3 | −195.5 | −29.2 | |
| Growth | −171.4% | ||||||
| Per share | |||||||
| −0.06 | −0.82 | −1.26 | −0.52 | −0.34 | −0.61 | −0.09 | |
| −0.07 | −0.82 | −1.26 | −0.52 | −0.34 | −0.61 | −0.09 | |
| Growth | |||||||
| n/a | 99.0 | 185.9 | 303.3 | 310.9 | 318.5 | 324.7 | |
| 8.0 | 99.0 | 185.9 | 303.3 | 310.9 | 318.5 | 324.7 | |
| Growth | +1,142.6% | +87.7% | +63.1% | +2.5% | +2.4% | +2.0% | |
† The diluted share count jumps at 2020 and 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.