Closing prices at the end of each trading day, from 27 Mar 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 76.4 | 107.5 | 152.0 | 204.5 | 306.6 | 379.8 | 427.5 |
| Growth | +40.7% | +41.3% | +34.6% | +49.9% | +23.9% | +12.6% | |
| Operating income | −53.9 | −29.1 | −194.1 | −159.9 | −106.7 | −116.1 | 7.0 |
| Net income | 3.4 | −2.4 | −206.5 | −158.2 | −106.3 | −195.5 | −29.2 |
| Growth | −171.4% | ||||||
| EPS, diluted | −0.07 | −0.82 | −1.26 | −0.52 | −0.34 | −0.61 | −0.09 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | −0.3% | 15.9% | −28.1% | 4.4% | 18.7% | 31.5% | 28.6% |
| Operating margin | −70.5% | −27.1% | −127.7% | −78.2% | −34.8% | −30.6% | 1.6% |
| Net margin | 4.4% | −2.3% | −135.9% | −77.4% | −34.7% | −51.5% | −6.8% |
| Free cash flow margin | −9.0% | −2.9% | −87.4% | −100.2% | −85.5% | −6.6% | 13.1% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 13.4 | 15.6 | −45.0 | −53.9 | −75.3 | 2.8 | 75.9 |
| Capital expenditure | −20.3 | −18.6 | −87.9 | −150.9 | −186.8 | −27.7 | −19.8 |
| Free cash flow | −6.9 | −3.1 | −132.9 | −204.8 | −262.1 | −24.9 | 56.1 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 21.5 | 480.9 | 231.4 | 44.5 | 73.0 | 105.0 |
| Total debt | n/a | n/a | 0.0 | 29.0 | 43.8 | 41.1 | 13.2 |
| Net cash (debt) | n/a | n/a | 480.9 | 202.4 | 0.8 | 31.9 | 91.7 |
| Shareholders’ equity | −320.3 | 5.0 | 686.7 | 613.0 | 564.2 | 387.9 | 410.5 |
| Debt to equity | n/a | n/a | 0.00 | 0.05 | 0.08 | 0.11 | 0.03 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −0.3% | 15.9% | −28.1% | 4.4% | 18.7% | 31.5% | 28.6% | |
| −70.5% | −27.1% | −127.7% | −78.2% | −34.8% | −30.6% | 1.6% | |
| −77.8% | −31.3% | −135.9% | −77.3% | −34.7% | −51.5% | −8.1% | |
| 4.4% | −2.3% | −135.9% | −77.4% | −34.7% | −51.5% | −6.8% | |
| −9.0% | −2.9% | −87.4% | −100.2% | −85.5% | −6.6% | 13.1% | |
| Spending | |||||||
| 34.0% | 15.5% | 22.6% | 21.3% | 14.7% | 10.8% | 8.0% | |
| 19.8% | 17.5% | 66.9% | 50.3% | 31.6% | 21.5% | 13.5% | |
| 26.5% | 17.3% | 57.8% | 73.8% | 60.9% | 7.3% | 4.6% | |
| Returns | |||||||
| n/a | −48.5% | −30.1% | −25.8% | −18.8% | −50.4% | −7.1% | |
| 1.2% | −0.6% | −20.7% | −16.1% | −9.7% | −20.5% | −2.9% | |
| Balance and payout | |||||||
| n/a | n/a | 0.00 | 0.05 | 0.08 | 0.11 | 0.03 | |
| 0.3% | 96.2% | 31.0% | 37.8% | 48.6% | 59.2% | 59.2% | |