Closing prices at the end of each trading day, from 13 Aug 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Growth | +939.7% | −98.5% | −35.1% | +26.1% | ||
| Operating income | n/a | −10.8 | −12.2 | −8.8 | −3.2 | −5.5 |
| Net income | −1.0 | −10.8 | −12.1 | −8.4 | −4.2 | −2.6 |
| Growth | ||||||
| EPS, diluted | n/a | −0.71 | −6.04 | −4.14 | −1.43 | −0.62 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | −243,836.9% | −26,456.8% | −1,307,147.5% | −737,882.3% | −998,192.4% |
| Net margin | n/a | −243,622.8% | −26,266.0% | −1,250,739.6% | −972,284.4% | −474,049.5% |
| Free cash flow margin | n/a | −191,463.3% | −15,803.1% | −978,982.4% | n/a | −776,645.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −1.1 | −8.5 | −7.3 | −6.5 | −4.8 | −4.3 |
| Capital expenditure | n/a | −0.1 | −0.0 | −0.0 | n/a | −0.0 |
| Free cash flow | n/a | −8.5 | −7.3 | −6.6 | n/a | −4.3 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.7 | 20.2 | 1.7 | 1.0 | 0.8 | 0.7 |
| Shareholders’ equity | 0.6 | 20.1 | 12.6 | 6.1 | 6.9 | 6.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Growth | +939.7% | −98.5% | −35.1% | +26.1% | ||
| n/a | n/a | 0.5 | 1.4 | 0.2 | n/a | |
| 0.1 | 0.6 | 1.0 | 0.9 | 0.6 | 0.7 | |
| n/a | −10.8 | −12.2 | −8.8 | −3.2 | −5.5 | |
| Growth | ||||||
| −1.0 | −10.8 | −12.1 | −8.4 | −4.2 | −2.6 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −0.71 | −6.04 | −4.14 | −1.43 | −0.62 | |
| n/a | −0.71 | −6.04 | −4.14 | −1.43 | −0.62 | |
| Growth | ||||||
| n/a | 15.3 | 2.0 | 2.0 | 3.0 | 4.2 | |
| n/a | 15.3 | 2.0 | 2.0 | 3.0 | 4.2 | |
| Growth | −86.9% | +0.9% | +45.9% | +41.8% | ||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.