Closing prices at the end of each trading day, from 13 Aug 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Growth | +939.7% | −98.5% | −35.1% | +26.1% | ||
| Operating income | n/a | −10.8 | −12.2 | −8.8 | −3.2 | −5.5 |
| Net income | −1.0 | −10.8 | −12.1 | −8.4 | −4.2 | −2.6 |
| Growth | ||||||
| EPS, diluted | n/a | −0.71 | −6.04 | −4.14 | −1.43 | −0.62 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | −243,836.9% | −26,456.8% | −1,307,147.5% | −737,882.3% | −998,192.4% |
| Net margin | n/a | −243,622.8% | −26,266.0% | −1,250,739.6% | −972,284.4% | −474,049.5% |
| Free cash flow margin | n/a | −191,463.3% | −15,803.1% | −978,982.4% | n/a | −776,645.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −1.1 | −8.5 | −7.3 | −6.5 | −4.8 | −4.3 |
| Capital expenditure | n/a | −0.1 | −0.0 | −0.0 | n/a | −0.0 |
| Free cash flow | n/a | −8.5 | −7.3 | −6.6 | n/a | −4.3 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.7 | 20.2 | 1.7 | 1.0 | 0.8 | 0.7 |
| Shareholders’ equity | 0.6 | 20.1 | 12.6 | 6.1 | 6.9 | 6.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | −243,836.9% | −26,456.8% | −1,307,147.5% | −737,882.3% | −998,192.4% | |
| n/a | −243,622.8% | −26,266.0% | −1,250,739.6% | −972,284.4% | −474,049.5% | |
| n/a | −191,463.3% | −15,803.1% | −978,982.4% | n/a | −776,645.3% | |
| Spending | ||||||
| n/a | n/a | 1,114.3% | 201,103.4% | 38,226.4% | n/a | |
| n/a | 13,669.8% | 2,146.3% | 132,882.7% | 135,297.0% | 132,762.0% | |
| n/a | 1,260.7% | 96.2% | 7,363.8% | n/a | 813.6% | |
| Returns | ||||||
| −168.2% | −53.9% | −96.7% | −137.8% | −61.6% | −42.7% | |
| −131.6% | −52.0% | −92.6% | −129.2% | −78.9% | −36.2% | |
| Balance and payout | ||||||
| 21.8% | 3.5% | 4.2% | 6.2% | 11.7% | 15.2% | |