Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,201.8 | 1,222.9 | 1,307.8 | 1,334.4 | 1,467.1 | 1,676.4 | 1,822.5 | 1,871.8 | 1,909.1 | 1,929.8 |
| Growth | +1.8% | +6.9% | +2.0% | +9.9% | +14.3% | +8.7% | +2.7% | +2.0% | +1.1% | |
| Operating income | 174.4 | 171.5 | 190.9 | 175.9 | 185.9 | 111.9 | 141.5 | 199.4 | 220.3 | 238.7 |
| Net income | 115.3 | 135.3 | 150.5 | 137.0 | 142.3 | 89.6 | 111.3 | 158.6 | 167.3 | 191.6 |
| Growth | +17.3% | +11.3% | −9.0% | +3.9% | −37.1% | +24.2% | +42.5% | +5.5% | +14.5% | |
| EPS, diluted | 4.20 | 4.92 | 5.46 | 4.97 | 5.16 | 3.25 | 4.04 | 5.76 | 6.07 | 6.98 |
| Growth | +17.1% | +11.0% | −9.0% | +3.8% | −37.0% | +24.3% | +42.6% | +5.4% | +15.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.5% | 24.8% | 24.9% | 26.8% | 26.4% | 21.2% | 21.3% | 23.1% | 23.9% | 24.7% |
| Operating margin | 14.5% | 14.0% | 14.6% | 13.2% | 12.7% | 6.7% | 7.8% | 10.7% | 11.5% | 12.4% |
| Net margin | 9.6% | 11.1% | 11.5% | 10.3% | 9.7% | 5.3% | 6.1% | 8.5% | 8.8% | 9.9% |
| Free cash flow margin | 9.9% | 10.6% | 9.7% | 6.6% | 5.9% | −1.8% | 7.4% | 9.8% | 10.7% | 10.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 146.4 | 160.7 | 197.6 | 170.8 | 174.2 | 101.8 | 225.9 | 251.6 | 261.5 | 283.8 |
| Capital expenditure | −27.0 | −31.0 | −70.9 | −82.6 | −87.9 | −132.0 | −90.2 | −67.6 | −58.0 | −77.7 |
| Free cash flow | 119.4 | 129.7 | 126.7 | 88.1 | 86.3 | −30.2 | 135.7 | 184.0 | 203.5 | 206.1 |
| Growth | +8.6% | −2.3% | −30.5% | −2.0% | −134.9% | +35.6% | +10.6% | +1.3% | ||
| Buybacks | −0.9 | −1.1 | −7.4 | −5.5 | −8.5 | −7.6 | −9.2 | −7.6 | −8.0 | −36.3 |
| Dividends paid | −59.0 | −64.5 | −70.1 | −75.6 | −81.2 | −86.8 | −92.4 | −97.9 | −103.5 | −108.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 143.1 | 205.8 | 196.3 | 198.3 | 188.1 | 60.3 | 88.5 | 163.4 | 161.5 | 25.1 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 199.3 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 161.5 | −174.2 |
| Shareholders’ equity | 576.0 | 652.3 | 726.9 | 783.3 | 843.1 | 844.7 | 862.3 | 925.8 | 998.5 | 1,053.2 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.19 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1,201.8 | 1,222.9 | 1,307.8 | 1,334.4 | 1,467.1 | 1,676.4 | 1,822.5 | 1,871.8 | 1,909.1 | 1,929.8 | |
| Growth | +1.8% | +6.9% | +2.0% | +9.9% | +14.3% | +8.7% | +2.7% | +2.0% | +1.1% | |
| 883.1 | 919.4 | 981.6 | 976.4 | 1,080.3 | 1,320.7 | 1,434.0 | 1,439.5 | 1,453.5 | 1,452.5 | |
| 318.8 | 303.5 | 326.2 | 358.0 | 386.7 | 355.7 | 388.6 | 432.3 | 455.6 | 477.3 | |
| Growth | −4.8% | +7.5% | +9.8% | +8.0% | −8.0% | +9.2% | +11.3% | +5.4% | +4.7% | |
| 125.6 | 129.9 | 149.8 | 180.9 | 205.4 | 212.1 | 222.1 | 218.1 | 230.2 | 254.6 | |
| 174.4 | 171.5 | 190.9 | 175.9 | 185.9 | 111.9 | 141.5 | 199.4 | 220.3 | 238.7 | |
| Growth | −1.6% | +11.3% | −7.8% | +5.6% | −39.8% | +26.4% | +40.9% | +10.5% | +8.3% | |
| 175.5 | 174.2 | 195.5 | 179.1 | 185.7 | 112.4 | 143.3 | 205.5 | 213.5 | 242.0 | |
| 60.2 | 38.9 | 45.0 | 42.1 | 43.4 | 22.8 | 32.0 | 46.9 | 46.1 | 50.4 | |
| 115.3 | 135.3 | 150.5 | 137.0 | 142.3 | 89.6 | 111.3 | 158.6 | 167.3 | 191.6 | |
| Growth | +17.3% | +11.3% | −9.0% | +3.9% | −37.1% | +24.2% | +42.5% | +5.5% | +14.5% | |
| Per share | ||||||||||
| 4.21 | 4.93 | 5.48 | 4.98 | 5.17 | 3.26 | 4.04 | 5.77 | 6.08 | 6.98 | |
| 4.20 | 4.92 | 5.46 | 4.97 | 5.16 | 3.25 | 4.04 | 5.76 | 6.07 | 6.98 | |
| Growth | +17.1% | +11.0% | −9.0% | +3.8% | −37.0% | +24.3% | +42.6% | +5.4% | +15.0% | |
| 27.4 | 27.4 | 27.4 | 27.4 | 27.5 | 27.4 | 27.5 | 27.4 | 27.5 | 27.4 | |
| 27.4 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 27.4 | |
| Growth | +0.1% | +0.3% | −0.1% | +0.1% | −0.2% | +0.0% | −0.1% | +0.1% | −0.3% | |