Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,201.8 | 1,222.9 | 1,307.8 | 1,334.4 | 1,467.1 | 1,676.4 | 1,822.5 | 1,871.8 | 1,909.1 | 1,929.8 |
| Growth | +1.8% | +6.9% | +2.0% | +9.9% | +14.3% | +8.7% | +2.7% | +2.0% | +1.1% | |
| Operating income | 174.4 | 171.5 | 190.9 | 175.9 | 185.9 | 111.9 | 141.5 | 199.4 | 220.3 | 238.7 |
| Net income | 115.3 | 135.3 | 150.5 | 137.0 | 142.3 | 89.6 | 111.3 | 158.6 | 167.3 | 191.6 |
| Growth | +17.3% | +11.3% | −9.0% | +3.9% | −37.1% | +24.2% | +42.5% | +5.5% | +14.5% | |
| EPS, diluted | 4.20 | 4.92 | 5.46 | 4.97 | 5.16 | 3.25 | 4.04 | 5.76 | 6.07 | 6.98 |
| Growth | +17.1% | +11.0% | −9.0% | +3.8% | −37.0% | +24.3% | +42.6% | +5.4% | +15.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.5% | 24.8% | 24.9% | 26.8% | 26.4% | 21.2% | 21.3% | 23.1% | 23.9% | 24.7% |
| Operating margin | 14.5% | 14.0% | 14.6% | 13.2% | 12.7% | 6.7% | 7.8% | 10.7% | 11.5% | 12.4% |
| Net margin | 9.6% | 11.1% | 11.5% | 10.3% | 9.7% | 5.3% | 6.1% | 8.5% | 8.8% | 9.9% |
| Free cash flow margin | 9.9% | 10.6% | 9.7% | 6.6% | 5.9% | −1.8% | 7.4% | 9.8% | 10.7% | 10.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 146.4 | 160.7 | 197.6 | 170.8 | 174.2 | 101.8 | 225.9 | 251.6 | 261.5 | 283.8 |
| Capital expenditure | −27.0 | −31.0 | −70.9 | −82.6 | −87.9 | −132.0 | −90.2 | −67.6 | −58.0 | −77.7 |
| Free cash flow | 119.4 | 129.7 | 126.7 | 88.1 | 86.3 | −30.2 | 135.7 | 184.0 | 203.5 | 206.1 |
| Growth | +8.6% | −2.3% | −30.5% | −2.0% | −134.9% | +35.6% | +10.6% | +1.3% | ||
| Buybacks | −0.9 | −1.1 | −7.4 | −5.5 | −8.5 | −7.6 | −9.2 | −7.6 | −8.0 | −36.3 |
| Dividends paid | −59.0 | −64.5 | −70.1 | −75.6 | −81.2 | −86.8 | −92.4 | −97.9 | −103.5 | −108.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 143.1 | 205.8 | 196.3 | 198.3 | 188.1 | 60.3 | 88.5 | 163.4 | 161.5 | 25.1 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 199.3 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 161.5 | −174.2 |
| Shareholders’ equity | 576.0 | 652.3 | 726.9 | 783.3 | 843.1 | 844.7 | 862.3 | 925.8 | 998.5 | 1,053.2 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.19 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 143.1 | 205.8 | 196.3 | 198.3 | 188.1 | 60.3 | 88.5 | 163.4 | 161.5 | 25.1 | |
| 76.4 | 90.9 | 86.1 | 85.0 | 121.9 | 144.7 | 158.3 | 173.3 | 169.3 | 205.1 | |
| 180.7 | 190.8 | 247.0 | 293.3 | 364.6 | 451.4 | 482.2 | 477.7 | 534.5 | 551.6 | |
| 168.0 | 168.0 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 208.4 | 222.8 | 500.5 | |
| 716.4 | 804.5 | 905.4 | 993.4 | 1,101.3 | 1,090.4 | 1,113.0 | 1,206.9 | 1,274.7 | 1,605.0 | |
| Growth | +12.3% | +12.5% | +9.7% | +10.9% | −1.0% | +2.1% | +8.4% | +5.6% | +25.9% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 10.0 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 189.3 | |
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 199.3 |
| Equity | ||||||||||
| 1,206.7 | 1,279.3 | 1,359.8 | 1,421.1 | 1,482.2 | 1,485.0 | 1,504.0 | 1,564.6 | 1,628.5 | 1,711.3 | |
| 576.0 | 652.3 | 726.9 | 783.3 | 843.1 | 844.7 | 862.3 | 925.8 | 998.5 | 1,053.2 | |
| Growth | +13.2% | +11.4% | +7.8% | +7.6% | +0.2% | +2.1% | +7.4% | +7.9% | +5.5% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 161.5 | −174.2 |
| 27.4 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 27.5 | 27.3 | |
| calc | 20.98 | 23.73 | 26.44 | 28.46 | 30.63 | 30.69 | 31.32 | 33.63 | 36.26 | 38.59 |
Lines marked calc are worked out here from filed figures; point at one for how.