InsiderClue
Stocks · Materials · Gold and Silver Ores

NORTHERN DYNASTY MINERALS LTD

NAK Clue Score34
British Columbia, Canada Fiscal year ends December CIK 0001164771
$1.06 -5.36% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $1.06 +141.57% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
Operating incomeNet income
Fiscal year 2016Operating income27.1Net income27.0Fiscal year 2017Operating income64.2Net income64.9 +140.4%Fiscal year 2018Operating income66.2Net income16.0 −75.4%Fiscal year 2019Operating income68.8Net income69.2 +333.6%Fiscal year 2020Operating income62.5Net income63.9 −7.7%Fiscal year 2021Operating income31.2Net income31.5 −50.6%Fiscal year 2022Operating income24.6Net income24.4 −22.5%Fiscal year 2023Operating income22.3Net income21.0 −14.1%Fiscal year 2024Operating income−18.3Net income−36.1 −272.2%Fiscal year 2025Operating income−23.2Net income−104.4
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating income 27.1 64.2 66.2 68.8 62.5 31.2 24.6 22.3 −18.3 −23.2
Net income 27.0 64.9 16.0 69.2 63.9 31.5 24.4 21.0 −36.1 −104.4
Growth +140.4% −75.4% +333.6% −7.7% −50.6% −22.5% −14.1% −272.2%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−24.0Fiscal year 2017Operating cash flow−43.0Capital expenditure−0.5Free cash flow−43.5Fiscal year 2018Operating cash flow−64.1Capital expenditure−0.0Free cash flow−64.1Fiscal year 2019Operating cash flow−64.7Fiscal year 2020Operating cash flow−57.8Fiscal year 2021Operating cash flow−32.5Fiscal year 2022Operating cash flow−24.0Fiscal year 2023Operating cash flow−22.1Fiscal year 2024Operating cash flow−17.1Fiscal year 2025Operating cash flow−23.2
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −24.0 −43.0 −64.1 −64.7 −57.8 −32.5 −24.0 −22.1 −17.1 −23.2
Capital expenditure n/a −0.5 −0.0 n/a n/a n/a n/a n/a n/a n/a
Free cash flow n/a −43.5 −64.1 n/a n/a n/a n/a n/a n/a n/a
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash and securities
Fiscal year 2016Cash and securities7.2Shareholders’ equity148.8Fiscal year 2017Cash and securities67.2Shareholders’ equity137.5Fiscal year 2018Cash and securities14.9Shareholders’ equity148.2Fiscal year 2019Cash and securities14.0Shareholders’ equity138.5Fiscal year 2020Cash and securities42.5Shareholders’ equity172.3Fiscal year 2021Cash and securities22.3Shareholders’ equity155.5Fiscal year 2022Cash and securities14.2Shareholders’ equity142.7Fiscal year 2023Cash and securities18.2Shareholders’ equity123.3Fiscal year 2024Cash and securities16.1Shareholders’ equity97.2Fiscal year 2025Cash and securities54.7Shareholders’ equity17.7
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and securities 7.2 67.2 14.9 14.0 42.5 22.3 14.2 18.2 16.1 54.7
Shareholders’ equity 148.8 137.5 148.2 138.5 172.3 155.5 142.7 123.3 97.2 17.7

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
7.2 67.2 14.9 14.0 42.5 22.3 14.2 18.2 16.1 54.7
0.7 1.0 1.4 0.9 1.5 1.9 2.7 2.9 1.9 2.1
142.5 133.7 144.8 138.9 135.6 134.3 127.5 121.9 0.1 0.1
150.3 202.6 161.9 154.6 180.4 159.3 145.2 143.8 137.2 121.0
Growth +34.8% −20.1% −4.5% +16.7% −11.7% −8.8% −0.9% −4.6% −11.8%
Liabilities
1.5 65.1 13.7 16.1 8.1 3.8 2.5 20.6 40.0 103.3
Equity
−406.1 −471.0 −486.9 −556.1 −620.0 −651.5 −676.0 −697.0 −732.9 −837.2
148.8 137.5 148.2 138.5 172.3 155.5 142.7 123.3 97.2 17.7
Growth −7.6% +7.8% −6.5% +24.4% −9.8% −8.2% −13.6% −21.2% −81.8%
Per share and net cash
n/a 0.0 313.4 422.9 509.0 529.8 529.8 0.0 537.8 558.5
calc n/a n/a 0.47 0.33 0.34 0.29 0.27 n/a 0.18 0.03

Lines marked calc are worked out here from filed figures; point at one for how.