Closing prices at the end of each trading day, from 11 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.5 | 2.5 | 2.5 | 2.6 | 4.8 | 36.2 | −7.2 | 32.6 |
| Growth | −27.0% | −1.1% | +5.4% | +80.4% | +658.1% | −119.9% | ||
| Operating income | −30.1 | −46.8 | −36.4 | −52.6 | −46.7 | −26.8 | −68.4 | −10.8 |
| Net income | −30.3 | −50.9 | −33.6 | −47.1 | −57.0 | −39.7 | −68.1 | −24.0 |
| Growth | ||||||||
| EPS, diluted | −1.55 | −2.35 | −1.38 | −1.35 | −1.64 | −1.08 | −1.44 | −0.50 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −864.2% | −1,841.0% | −1,450.2% | −1,986.4% | −977.8% | −74.0% | 951.1% | −33.2% |
| Net margin | −872.2% | −2,003.7% | −1,337.2% | −1,778.0% | −1,194.3% | −109.6% | 947.5% | −73.5% |
| Free cash flow margin | −758.9% | −1,663.1% | −1,100.1% | −1,137.1% | −778.8% | −35.4% | 283.6% | −104.2% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −26.0 | −41.2 | −27.5 | −29.9 | −37.1 | −12.5 | −19.6 | −33.4 |
| Capital expenditure | −0.4 | −1.1 | −0.1 | −0.2 | −0.1 | −0.3 | −0.8 | −0.5 |
| Free cash flow | −26.4 | −42.3 | −27.6 | −30.1 | −37.2 | −12.8 | −20.4 | −34.0 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 36.2 | 35.1 | 119.2 | 83.9 | 41.4 | 75.3 | 49.7 | 52.8 |
| Shareholders’ equity | 14.2 | −1.9 | 70.5 | 26.8 | −27.0 | −1.8 | −65.7 | −84.5 |
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| −864.2% | −1,841.0% | −1,450.2% | −1,986.4% | −977.8% | −74.0% | 951.1% | −33.2% | |
| −872.2% | −2,003.7% | −1,337.2% | −1,775.7% | −1,194.3% | −109.6% | 947.5% | −73.5% | |
| −872.2% | −2,003.7% | −1,337.2% | −1,778.0% | −1,194.3% | −109.6% | 947.5% | −73.5% | |
| −758.9% | −1,663.1% | −1,100.1% | −1,137.1% | −778.8% | −35.4% | 283.6% | −104.2% | |
| Spending | ||||||||
| 600.5% | 1,196.8% | 968.6% | 1,147.6% | 683.3% | 106.0% | −563.8% | 70.9% | |
| 363.7% | 744.2% | 581.6% | 734.2% | 373.9% | 60.9% | −285.5% | 62.5% | |
| 12.0% | 42.9% | 3.8% | 8.6% | 1.9% | 0.9% | −11.8% | 1.7% | |
| Returns | ||||||||
| −213.1% | n/a | −47.7% | −175.7% | n/a | n/a | n/a | n/a | |
| −58.8% | −90.6% | −25.1% | −46.2% | −95.4% | −42.3% | −101.1% | −35.4% | |
| Balance and payout | ||||||||
| n/a | n/a | n/a | n/a | n/a | 102.0% | 197.5% | 224.7% | |
Shown in EUR as filed; the screener converts to dollars.