Closing prices at the end of each trading day, from 22 Sep 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 1.0 | 1.8 | 4.7 | 5.5 | 8.5 | 5.0 | 0.9 |
| Growth | +416.9% | +811.8% | +73.0% | +169.2% | +16.1% | +55.0% | −41.7% | −82.4% | |
| Operating income | −0.5 | −0.2 | 0.6 | 1.1 | −0.4 | −1.0 | 2.3 | −3.4 | −8.3 |
| Net income | −0.8 | 0.1 | 0.6 | 0.6 | 1.5 | 3.5 | 3.0 | −5.0 | −28.3 |
| Growth | +344.5% | +3.8% | +143.0% | +138.4% | −15.7% | −268.7% | |||
| EPS, diluted | 0.00 | 0.00 | 0.00 | 1.50 | 0.89 | 1.27 | 0.63 | −28.83 | −20.39 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 100.0% | 78.5% | 97.5% | 99.4% | 83.9% | 98.0% | 99.0% | 97.8% | 95.4% |
| Operating margin | −2,552.7% | −172.8% | 61.6% | 65.4% | −8.5% | −18.8% | 26.7% | −69.5% | −957.1% |
| Net margin | −3,850.3% | 118.0% | 57.5% | 34.5% | 31.1% | 63.9% | 34.8% | −100.7% | −3,255.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.0 | −0.1 | 0.0 | −0.0 | −3.3 | −3.0 | −4.6 | −4.9 | −5.3 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 0.5 | 0.6 | 0.9 | 0.3 |
| Total debt | 0.5 | n/a | n/a | n/a | 5.3 | 4.1 | 2.8 | 2.4 | 2.7 |
| Net cash (debt) | −0.5 | n/a | n/a | n/a | −2.9 | −3.7 | −2.2 | −1.6 | −2.4 |
| Shareholders’ equity | −2.6 | −1.5 | −0.9 | 0.7 | 14.2 | 25.2 | 36.2 | 37.9 | 14.9 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.38 | 0.16 | 0.08 | 0.06 | 0.18 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021† 30 Apr 2021 | FY2022† 30 Apr 2022 | FY2023† 30 Apr 2023 | FY2024† 30 Apr 2024 | FY2025† 30 Apr 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 0.0 | 0.1 | 1.0 | 1.8 | 4.7 | 5.5 | 8.5 | 5.0 | 0.9 | |
| Growth | +416.9% | +811.8% | +73.0% | +169.2% | +16.1% | +55.0% | −41.7% | −82.4% | |
| n/a | 0.0 | 0.0 | 0.0 | 0.8 | 0.1 | 0.1 | 0.1 | 0.0 | |
| 0.0 | 0.1 | 1.0 | 1.7 | 4.0 | 5.4 | 8.4 | 4.8 | 0.8 | |
| Growth | +305.8% | +1,032.4% | +76.3% | +127.4% | +35.6% | +56.6% | −42.4% | −82.9% | |
| 0.0 | 0.1 | 0.1 | 0.1 | 0.5 | 1.6 | 1.7 | 3.4 | 5.2 | |
| −0.5 | −0.2 | 0.6 | 1.1 | −0.4 | −1.0 | 2.3 | −3.4 | −8.3 | |
| Growth | +83.7% | −135.0% | −251.5% | ||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −7.3 | −28.3 | |
| n/a | n/a | −0.0 | −0.1 | 0.6 | 0.5 | 0.9 | −2.3 | n/a | |
| −0.8 | 0.1 | 0.6 | 0.6 | 1.5 | 3.5 | 3.0 | −5.0 | −28.3 | |
| Growth | +344.5% | +3.8% | +143.0% | +138.4% | −15.7% | −268.7% | |||
| Per share | |||||||||
| 0.00 | 0.00 | 0.00 | 1.50 | 1.18 | 1.31 | 0.63 | −28.83 | −20.39 | |
| 0.00 | 0.00 | 0.00 | 1.50 | 0.89 | 1.27 | 0.63 | −28.83 | −20.39 | |
| Growth | −40.7% | +42.7% | −50.4% | −4,676.2% | |||||
| 512.2 | 637.7 | 741.7 | 0.4 | 1.3 | 2.7 | 4.7 | 0.2 | 1.4 | |
| n/a | n/a | n/a | 0.4 | 1.6 | 2.7 | 4.7 | 0.2 | 1.4 | |
| Growth | +309.5% | +66.8% | +70.2% | −96.3% | +702.4% | ||||
† The diluted share count jumps at 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.