Closing prices at the end of each trading day, from 22 Sep 2017.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
0.0
0.1
1.0
1.8
4.7
5.5
8.5
5.0
0.9
Growth
+416.9%
+811.8%
+73.0%
+169.2%
+16.1%
+55.0%
−41.7%
−82.4%
Operating income
−0.5
−0.2
0.6
1.1
−0.4
−1.0
2.3
−3.4
−8.3
Net income
−0.8
0.1
0.6
0.6
1.5
3.5
3.0
−5.0
−28.3
Growth
+344.5%
+3.8%
+143.0%
+138.4%
−15.7%
−268.7%
EPS, diluted
0.00
0.00
0.00
1.50
0.89
1.27
0.63
−28.83
−20.39
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Gross margin
100.0%
78.5%
97.5%
99.4%
83.9%
98.0%
99.0%
97.8%
95.4%
Operating margin
−2,552.7%
−172.8%
61.6%
65.4%
−8.5%
−18.8%
26.7%
−69.5%
−957.1%
Net margin
−3,850.3%
118.0%
57.5%
34.5%
31.1%
63.9%
34.8%
−100.7%
−3,255.0%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
−0.0
−0.1
0.0
−0.0
−3.3
−3.0
−4.6
−4.9
−5.3
Balance sheet
What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash
0.0
0.0
0.0
0.0
2.5
0.5
0.6
0.9
0.3
Total debt
0.5
n/a
n/a
n/a
5.3
4.1
2.8
2.4
2.7
Net cash (debt)
−0.5
n/a
n/a
n/a
−2.9
−3.7
−2.2
−1.6
−2.4
Shareholders’ equity
−2.6
−1.5
−0.9
0.7
14.2
25.2
36.2
37.9
14.9
Debt to equity
n/a
n/a
n/a
n/a
0.38
0.16
0.08
0.06
0.18
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
Financial statements FY2025 · 10-K
Cash flow
In millions of USD, except per-share figures; shares in millions. Fiscal years ending April, each column as last filed with the SEC.
Click a line to chart it
Fiscal year
FY201730 Apr 2017
FY201830 Apr 2018
FY201930 Apr 2019
FY202030 Apr 2020
FY202130 Apr 2021
FY202230 Apr 2022
FY202330 Apr 2023
FY202430 Apr 2024
FY202530 Apr 2025
Operating cash flowUSD millions
−0.0
−0.1
0.0
−0.0
−3.3
−3.0
−4.6
−4.9
−5.3
Operations
−0.0
−0.1
0.0
−0.0
−3.3
−3.0
−4.6
−4.9
−5.3
Growth
−111.8%
Investment
n/a
n/a
n/a
n/a
0.2
−0.3
0.2
−0.0
n/a
Financing
0.0
0.0
−0.0
−0.0
5.5
1.3
4.5
5.2
4.8
Capital expenditure, dividends and buybacks are shown as money out, so negative.