InsiderClue
Stocks · Consumer staples · Agricultural Prod-Livestock & Animal Specialties

NOCERA, INC.

NCRA Clue Score46
United States Fiscal year ends December CIK 0001756180
$1.61 +0.63% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $1.61 −53.33% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 8 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue0.0Operating income−0.0Net income−0.0EPS, diluted−0.00Fiscal year 2018Revenue4.8Operating income2.5Net income1.8EPS, diluted0.18Fiscal year 2019Revenue0.5 −90.5%Operating income−1.4Net income−1.3 −170.2%EPS, diluted−0.10Fiscal year 2020Revenue1.2 +156.1%Operating income−0.7Net income−0.6EPS, diluted−0.05Fiscal year 2021Revenue3.8 +228.5%Operating income0.0Net income−9.6EPS, diluted−1.57Fiscal year 2022Revenue14.1 +266.8%Operating income0.0Net income−4.8EPS, diluted−0.61Fiscal year 2023Revenue23.9 +69.6%Operating income−4.4Net income−4.1EPS, diluted−0.42Fiscal year 2024Revenue17.0 −28.9%Net income−4.5EPS, diluted−9.54Fiscal year 2025Revenue11.0 −35.2%Net income−2.9EPS, diluted−6.15
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 0.0 4.8 0.5 1.2 3.8 14.1 23.9 17.0 11.0
Growth −90.5% +156.1% +228.5% +266.8% +69.6% −28.9% −35.2%
Operating income −0.0 2.5 −1.4 −0.7 0.0 0.0 −4.4 n/a n/a
Net income −0.0 1.8 −1.3 −0.6 −9.6 −4.8 −4.1 −4.5 −2.9
Growth −170.2%
EPS, diluted −0.00 0.18 −0.10 −0.05 −1.57 −0.61 −0.42 −9.54 −6.15

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2017Fiscal year 2018Gross margin59.0%Operating margin52.0%Net margin37.2%Free cash flow margin−17.9%Fiscal year 2019Gross margin77.2%Operating margin−302.2%Net margin−275.1%Free cash flow margin21.0%Fiscal year 2020Gross margin55.0%Operating margin−58.3%Net margin−54.0%Free cash flow margin−16.0%Fiscal year 2021Gross margin1.9%Operating margin0.0%Net margin−250.2%Free cash flow margin4.6%Fiscal year 2022Gross margin1.8%Operating margin0.0%Net margin−34.1%Free cash flow margin−12.6%Fiscal year 2023Gross margin0.8%Operating margin−18.4%Net margin−17.2%Free cash flow margin−8.1%Fiscal year 2024Gross margin1.6%Net margin−26.4%Free cash flow margin−12.2%Fiscal year 2025Gross margin1.5%Net margin−26.1%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin n/a 59.0% 77.2% 55.0% 1.9% 1.8% 0.8% 1.6% 1.5%
Operating margin n/a 52.0% −302.2% −58.3% 0.0% 0.0% −18.4% n/a n/a
Net margin n/a 37.2% −275.1% −54.0% −250.2% −34.1% −17.2% −26.4% −26.1%
Free cash flow margin n/a −17.9% 21.0% −16.0% 4.6% −12.6% −8.1% −12.2% n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow−0.1Capital expenditure0.0Free cash flow−0.1Fiscal year 2018Operating cash flow−0.8Capital expenditure−0.1Free cash flow−0.9Fiscal year 2019Operating cash flow0.3Capital expenditure−0.2Free cash flow0.1Fiscal year 2020Operating cash flow−0.1Capital expenditure−0.1Free cash flow−0.2 −295.2%Fiscal year 2021Operating cash flow0.2Capital expenditure−0.0Free cash flow0.2Fiscal year 2022Operating cash flow−1.8Capital expenditure0.0Free cash flow−1.8 −1,095.1%Fiscal year 2023Operating cash flow−1.1Capital expenditure−0.9Free cash flow−1.9Fiscal year 2024Operating cash flow−2.1Capital expenditure−0.0Free cash flow−2.1Fiscal year 2025Operating cash flow−2.6
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −0.1 −0.8 0.3 −0.1 0.2 −1.8 −1.1 −2.1 −2.6
Capital expenditure 0.0 −0.1 −0.2 −0.1 −0.0 0.0 −0.9 −0.0 n/a
Free cash flow −0.1 −0.9 0.1 −0.2 0.2 −1.8 −1.9 −2.1 n/a
Growth −295.2% −1,095.1%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash0.0Shareholders’ equity−0.0Fiscal year 2018Cash0.0Shareholders’ equity1.9Fiscal year 2019Cash0.0Shareholders’ equity0.7Fiscal year 2020Cash1.0Shareholders’ equity2.6Fiscal year 2021Cash2.1Shareholders’ equity4.8Fiscal year 2022Cash2.9Shareholders’ equity6.0Fiscal year 2023Cash1.2Total debt0.0Net cash (debt)1.2Shareholders’ equity3.4Debt to equity0.00Fiscal year 2024Cash0.5Total debt0.0Net cash (debt)0.5Shareholders’ equity2.1Debt to equity0.00Fiscal year 2025Cash8.0Shareholders’ equity−0.4
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.0 0.0 0.0 1.0 2.1 2.9 1.2 0.5 8.0
Total debt n/a n/a n/a n/a n/a n/a 0.0 0.0 n/a
Net cash (debt) n/a n/a n/a n/a n/a n/a 1.2 0.5 n/a
Shareholders’ equity −0.0 1.9 0.7 2.6 4.8 6.0 3.4 2.1 −0.4
Debt to equity n/a n/a n/a n/a n/a n/a 0.00 0.00 n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021† 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024† 31 Dec 2024 FY2025 31 Dec 2025
Operations
−0.1 −0.8 0.3 −0.1 0.2 −1.8 −1.1 −2.1 −2.6
Growth −148.7% −972.2%
Investment
0.0 −0.1 −0.2 −0.1 −0.0 0.0 −0.9 −0.0 n/a
calc −0.1 −0.9 0.1 −0.2 0.2 −1.8 −1.9 −2.1 n/a
Growth −295.2% −1,095.1%
calc −0.01 −0.09 0.01 −0.02 0.03 −0.22 −0.20 −4.43 n/a
0.0 −0.1 −0.7 0.8 0.0 −4.0 −1.1 0.2 −0.1
Financing
0.1 0.8 0.5 0.2 1.2 6.3 0.4 1.1 10.2

† The diluted share count jumps at 2021 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.