Closing prices at the end of each trading day, from 8 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 4.8 | 0.5 | 1.2 | 3.8 | 14.1 | 23.9 | 17.0 | 11.0 |
| Growth | −90.5% | +156.1% | +228.5% | +266.8% | +69.6% | −28.9% | −35.2% | ||
| Operating income | −0.0 | 2.5 | −1.4 | −0.7 | 0.0 | 0.0 | −4.4 | n/a | n/a |
| Net income | −0.0 | 1.8 | −1.3 | −0.6 | −9.6 | −4.8 | −4.1 | −4.5 | −2.9 |
| Growth | −170.2% | ||||||||
| EPS, diluted | −0.00 | 0.18 | −0.10 | −0.05 | −1.57 | −0.61 | −0.42 | −9.54 | −6.15 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 59.0% | 77.2% | 55.0% | 1.9% | 1.8% | 0.8% | 1.6% | 1.5% |
| Operating margin | n/a | 52.0% | −302.2% | −58.3% | 0.0% | 0.0% | −18.4% | n/a | n/a |
| Net margin | n/a | 37.2% | −275.1% | −54.0% | −250.2% | −34.1% | −17.2% | −26.4% | −26.1% |
| Free cash flow margin | n/a | −17.9% | 21.0% | −16.0% | 4.6% | −12.6% | −8.1% | −12.2% | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.1 | −0.8 | 0.3 | −0.1 | 0.2 | −1.8 | −1.1 | −2.1 | −2.6 |
| Capital expenditure | 0.0 | −0.1 | −0.2 | −0.1 | −0.0 | 0.0 | −0.9 | −0.0 | n/a |
| Free cash flow | −0.1 | −0.9 | 0.1 | −0.2 | 0.2 | −1.8 | −1.9 | −2.1 | n/a |
| Growth | −295.2% | −1,095.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.0 | 0.0 | 1.0 | 2.1 | 2.9 | 1.2 | 0.5 | 8.0 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 1.2 | 0.5 | n/a |
| Shareholders’ equity | −0.0 | 1.9 | 0.7 | 2.6 | 4.8 | 6.0 | 3.4 | 2.1 | −0.4 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | 59.0% | 77.2% | 55.0% | 1.9% | 1.8% | 0.8% | 1.6% | 1.5% | |
| n/a | 52.0% | −302.2% | −58.3% | 0.0% | 0.0% | −18.4% | n/a | n/a | |
| n/a | 53.0% | −309.8% | −58.3% | 0.0% | −14.9% | −17.3% | −23.9% | −20.5% | |
| n/a | 37.2% | −275.1% | −54.0% | −250.2% | −34.1% | −17.2% | −26.4% | −26.1% | |
| n/a | −17.9% | 21.0% | −16.0% | 4.6% | −12.6% | −8.1% | −12.2% | n/a | |
| Spending | |||||||||
| n/a | 7.0% | 379.3% | 113.3% | 265.5% | 19.7% | 9.8% | 14.4% | 23.2% | |
| n/a | 1.5% | 37.4% | 4.9% | 0.7% | 0.0% | 3.6% | 0.0% | n/a | |
| n/a | 25.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | |||||||||
| n/a | 96.7% | −171.4% | −24.8% | −201.7% | −79.7% | −122.0% | −214.4% | n/a | |
| −1.1% | 42.2% | −37.4% | −12.8% | −140.0% | −59.1% | −81.5% | −154.4% | −28.5% | |
| Balance and payout | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | n/a | |
| 103.9% | 54.0% | 77.3% | 48.2% | 30.6% | 24.1% | 31.5% | 26.6% | 78.3% | |