Closing prices at the end of each trading day, from 30 Jun 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.4 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Growth | −31.8% | −98.2% | −100.0% | |||||||
| Operating income | −1.8 | −4.6 | −9.0 | −10.8 | −11.5 | −11.5 | −13.2 | −10.5 | −10.8 | −5.8 |
| Net income | −2.8 | −5.4 | −9.8 | −13.3 | −11.7 | −11.2 | −13.2 | −10.1 | −11.5 | −7.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −2,766.85 | −56.94 | −8.93 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 54.3% | 50.9% | 100.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −347.5% | −1,315.6% | −146,080.5% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −538.3% | −1,529.2% | −158,669.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | n/a | −941.0% | −126,376.4% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.3 | −3.3 | −7.7 | −8.6 | −10.7 | −11.1 | −12.8 | −9.5 | −7.4 | −5.2 |
| Capital expenditure | n/a | −0.0 | −0.1 | −0.0 | −0.1 | −0.0 | −0.2 | −0.0 | −0.0 | −0.0 |
| Free cash flow | n/a | −3.3 | −7.8 | −8.6 | −10.8 | −11.2 | −13.0 | −9.6 | −7.4 | −5.2 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | n/a | 7.2 | 9.5 | 4.9 | 2.8 | 3.2 | 0.8 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.5 | 0.0 | 0.0 | 0.0 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 8.9 | 4.9 | 2.8 | 3.2 | n/a |
| Shareholders’ equity | −0.9 | 5.3 | 6.2 | 4.8 | 7.2 | 10.8 | 7.2 | 5.7 | 2.6 | 2.3 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.05 | 0.00 | 0.00 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.5 | 0.4 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | |
| Growth | −31.8% | −98.2% | −100.0% | |||||||
| n/a | 0.2 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | |
| 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | |
| Growth | −36.1% | −96.5% | −100.0% | |||||||
| 0.5 | 1.9 | 4.7 | 6.6 | 5.9 | 5.5 | 6.6 | 5.0 | 3.2 | 1.8 | |
| 1.5 | 2.8 | 3.8 | 3.9 | 5.0 | 4.9 | 5.2 | 4.7 | 7.1 | 3.7 | |
| −1.8 | −4.6 | −9.0 | −10.8 | −11.5 | −11.5 | −13.2 | −10.5 | −10.8 | −5.8 | |
| Growth | ||||||||||
| −2.8 | −5.4 | −9.8 | −13.3 | −11.7 | −11.2 | −13.2 | −10.1 | −11.5 | −7.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | n/a | |
| −2.8 | −5.4 | −9.8 | −13.3 | −11.7 | −11.2 | −13.2 | −10.1 | −11.5 | −7.0 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −0.63 | −5.55 | −4.56 | n/a | −56.94 | −8.93 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −2,766.85 | −56.94 | −8.93 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.2 | 0.8 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.2 | 0.8 | |
| Growth | +5,458.5% | +289.4% | ||||||||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.