Closing prices at the end of each trading day, from 30 Oct 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 1.3 | 0.4 | 0.2 | 0.2 | n/a | n/a |
| Growth | −69.9% | −44.4% | −19.1% | |||
| Net income | 5.9 | −6.6 | −6.4 | −8.1 | −6.0 | −3.8 |
| Growth | −211.2% | |||||
| EPS, diluted | 0.04 | −0.04 | −0.04 | −0.05 | −0.04 | −0.02 |
| Growth | −200.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net margin | 450.3% | −1,660.1% | −2,917.1% | −4,546.8% | n/a | n/a |
| Free cash flow margin | −217.7% | −1,192.3% | −2,318.2% | −3,149.1% | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −2.6 | −4.6 | −4.6 | −5.5 | −4.0 | −3.3 |
| Capital expenditure | −0.2 | −0.1 | −0.5 | −0.1 | −0.1 | −0.1 |
| Free cash flow | −2.9 | −4.7 | −5.1 | −5.6 | −4.1 | −3.3 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 29.8 | 46.4 | 29.3 | 6.3 | 22.0 | 16.8 |
| Shareholders’ equity | 129.8 | 125.7 | 120.3 | 116.1 | 136.6 | 134.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|---|
| Operations | ||||||
| −2.6 | −4.6 | −4.6 | −5.5 | −4.0 | −3.3 | |
| Growth | ||||||
| 0.0 | 0.0 | n/a | n/a | n/a | n/a | |
| Investment | ||||||
| −0.2 | −0.1 | −0.5 | −0.1 | −0.1 | −0.1 | |
| calc | −2.9 | −4.7 | −5.1 | −5.6 | −4.1 | −3.3 |
| Growth | ||||||
| calc | −0.02 | −0.03 | −0.03 | −0.04 | −0.02 | −0.02 |
| −17.9 | 17.6 | −13.0 | −17.0 | −4.5 | −2.7 | |
| Financing | ||||||
| 30.1 | 1.1 | 1.8 | 0.8 | 24.6 | 0.0 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.