Closing prices at the end of each trading day, from 31 Jan 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.08 | 0.10 | 0.15 | 0.32 | 0.93 | 1.98 | 2.06 | 1.70 | 1.18 |
| Growth | +18.0% | +50.1% | +118.8% | +192.4% | +112.6% | +4.1% | −17.6% | −30.5% | |
| Operating income | −0.02 | −0.06 | −0.19 | −0.16 | 0.24 | 0.74 | 0.94 | 0.53 | −1.12 |
| Net income | −0.03 | −0.08 | −0.03 | −0.18 | 0.10 | 0.19 | 0.55 | n/a | n/a |
| Growth | +100.3% | +181.7% | |||||||
| EPS, diluted | n/a | n/a | −1.62 | −1.71 | 0.47 | 0.93 | 2.65 | −1.26 | −6.63 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −30.4% | −60.4% | −128.7% | −48.8% | 25.7% | 37.3% | 45.4% | 31.1% | −95.0% |
| Net margin | −38.6% | −80.6% | −23.2% | −57.2% | 10.4% | 9.8% | 26.6% | n/a | n/a |
| Free cash flow margin | −101.8% | −283.1% | −420.1% | −88.8% | −62.8% | −41.4% | −102.0% | −90.0% | −104.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.05 | −0.09 | −0.23 | −0.13 | 0.08 | 0.36 | 0.82 | 0.60 | −0.58 |
| Capital expenditure | −0.03 | −0.18 | −0.38 | −0.16 | −0.67 | −1.17 | −2.92 | −2.13 | −0.65 |
| Free cash flow | −0.08 | −0.27 | −0.61 | −0.28 | −0.58 | −0.82 | −2.10 | −1.53 | −1.23 |
| Growth | |||||||||
| Dividends paid | n/a | 0.00 | 0.00 | −0.03 | −0.09 | −0.10 | −0.72 | −0.07 | −0.00 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.12 | 0.08 | 0.03 | 0.60 | 0.19 | 0.68 | 0.16 | 0.49 | 0.23 |
| Total debt | n/a | 0.27 | 0.62 | 1.24 | 3.86 | 4.54 | 6.80 | 8.90 | 8.18 |
| Net cash (debt) | n/a | −0.19 | −0.59 | −0.64 | −3.67 | −3.87 | −6.65 | −8.41 | −7.95 |
| Shareholders’ equity | 0.28 | 0.28 | 0.08 | 0.37 | 1.79 | 1.29 | 1.64 | 1.88 | 0.18 |
| Debt to equity | n/a | 0.96 | 7.30 | 3.38 | 2.15 | 3.52 | 4.15 | 4.74 | 44.78 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| −30.4% | −60.4% | −128.7% | −48.8% | 25.7% | 37.3% | 45.4% | 31.1% | −95.0% | |
| −37.9% | −81.0% | −140.1% | −81.4% | 11.3% | 3.1% | 31.6% | −10.3% | −150.1% | |
| −38.6% | −80.6% | −23.2% | −57.2% | 10.4% | 9.8% | 26.6% | n/a | n/a | |
| −101.8% | −283.1% | −420.1% | −88.8% | −62.8% | −41.4% | −102.0% | −90.0% | −104.6% | |
| Spending | |||||||||
| 40.6% | 64.1% | 105.1% | 37.7% | 21.5% | 11.9% | 9.9% | 17.3% | 26.1% | |
| 35.0% | 186.9% | 259.1% | 49.3% | 71.9% | 59.3% | 141.7% | 125.5% | 55.2% | |
| n/a | n/a | n/a | n/a | 11.8% | −201.2% | 15.8% | n/a | n/a | |
| Returns | |||||||||
| −11.4% | −27.6% | −39.9% | −49.6% | 5.4% | 15.1% | 33.4% | n/a | n/a | |
| n/a | −11.2% | −3.0% | −9.5% | 1.4% | 2.5% | 5.2% | n/a | n/a | |
| Balance and payout | |||||||||
| n/a | 0.96 | 7.30 | 3.38 | 2.15 | 3.52 | 4.15 | 4.74 | 44.78 | |
| n/a | 59.6% | 65.5% | 80.3% | 71.0% | 81.3% | 83.1% | 83.8% | 97.1% | |
| n/a | n/a | n/a | n/a | 91.4% | 50.9% | 132.1% | n/a | n/a | |