Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | 0.0 | 0.0 |
| Growth | ||||||||||
| Operating income | −29.0 | −32.0 | −27.3 | −26.8 | −33.2 | −36.8 | −48.3 | −40.3 | −37.9 | −47.3 |
| Net income | −33.8 | −39.0 | −112.8 | −27.8 | −33.6 | −40.5 | −53.3 | −46.8 | −45.6 | −94.7 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.9 | −8.1 | −10.4 | −6.1 | −10.0 | −9.9 | −12.4 | −7.8 | −12.6 | −14.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 30.3 | 28.0 | 21.0 | 67.5 | 60.9 | 91.1 | 63.9 | 45.7 | 42.2 | 110.1 |
| Shareholders’ equity | 300.3 | 284.0 | 160.7 | 138.0 | 110.7 | 78.3 | 29.9 | −8.2 | −47.4 | 163.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2011 30 Nov 2011 | FY2012 30 Nov 2012 | FY2013 30 Nov 2013 | FY2014 30 Nov 2014 | FY2015 30 Nov 2015 | FY2016 30 Nov 2016 | FY2017 30 Nov 2017 | FY2018 30 Nov 2018 | FY2019 30 Nov 2019 | FY2020 30 Nov 2020 | FY2021 30 Nov 2021 | FY2022 30 Nov 2022 | FY2023 30 Nov 2023 | FY2024 30 Nov 2024 | FY2025 30 Nov 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| 59.4 | 254.7 | 81.3 | 70.3 | 41.7 | 30.3 | 28.0 | 21.0 | 67.5 | 60.9 | 91.1 | 63.9 | 45.7 | 42.2 | 110.1 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.3 | n/a | n/a | n/a | |
| n/a | 685.2 | 578.7 | 524.5 | 433.6 | 408.3 | 398.7 | 260.9 | 245.8 | 224.4 | 198.9 | 159.2 | 133.3 | 109.8 | 335.9 | |
| Growth | −15.6% | −9.4% | −17.3% | −5.8% | −2.4% | −34.5% | −5.8% | −8.7% | −11.4% | −19.9% | −16.3% | −17.7% | +206.1% | ||
| Liabilities | |||||||||||||||
| n/a | 73.6 | 0.0 | 15.1 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | 68.1 | 85.3 | 76.2 | 80.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | n/a | 141.7 | 85.3 | 91.3 | 80.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| n/a | 208.4 | 113.0 | 119.4 | 104.3 | 108.0 | 114.6 | 100.2 | 107.9 | 113.7 | 120.6 | 129.3 | 141.5 | 157.2 | 172.1 | |
| Equity | |||||||||||||||
| n/a | n/a | n/a | −1,640.1 | −1,672.1 | −1,705.9 | −1,744.9 | −1,857.7 | −1,885.1 | −1,918.6 | −1,959.2 | −2,012.5 | −2,059.3 | −2,104.9 | −2,199.6 | |
| 212.6 | 476.8 | 465.6 | 405.1 | 329.3 | 300.3 | 284.0 | 160.7 | 138.0 | 110.7 | 78.3 | 29.9 | −8.2 | −47.4 | 163.8 | |
| Growth | +124.3% | −2.3% | −13.0% | −18.7% | −8.8% | −5.4% | −43.4% | −14.1% | −19.7% | −29.3% | −61.8% | −127.5% | |||
| Per share and net cash | |||||||||||||||
| calc | n/a | 113.0 | −4.0 | −20.9 | −38.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| n/a | 279.9 | 316.7 | 0.3 | 317.9 | 320.0 | 322.2 | 323.2 | 327.6 | 330.4 | 332.4 | 333.8 | 334.2 | 334.6 | 406.9 | |
| calc | n/a | 1.70 | 1.47 | 1,276.81 | 1.04 | 0.94 | 0.88 | 0.50 | 0.42 | 0.34 | 0.24 | 0.09 | −0.02 | −0.14 | 0.40 |
Lines marked calc are worked out here from filed figures; point at one for how.